China World Trade Center Co Ltd
SSE:600007
Balance Sheet
Balance Sheet Decomposition
China World Trade Center Co Ltd
China World Trade Center Co Ltd
Balance Sheet
China World Trade Center Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
324
|
457
|
203
|
171
|
585
|
205
|
322
|
193
|
184
|
242
|
421
|
444
|
424
|
791
|
473
|
424
|
941
|
543
|
1 212
|
1 856
|
2 962
|
3 495
|
3 945
|
3 839
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2 962
|
3 457
|
3 890
|
3 764
|
|
| Cash Equivalents |
324
|
457
|
203
|
171
|
585
|
205
|
322
|
193
|
184
|
242
|
421
|
444
|
423
|
790
|
472
|
423
|
940
|
542
|
1 211
|
1 855
|
0
|
38
|
55
|
75
|
|
| Short-Term Investments |
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
10
|
9
|
12
|
7
|
9
|
14
|
19
|
31
|
89
|
167
|
171
|
156
|
148
|
149
|
161
|
318
|
355
|
447
|
464
|
377
|
383
|
268
|
229
|
|
| Accounts Receivables |
3
|
4
|
3
|
5
|
4
|
4
|
4
|
9
|
17
|
81
|
159
|
168
|
152
|
144
|
142
|
144
|
299
|
326
|
422
|
441
|
368
|
377
|
258
|
222
|
|
| Other Receivables |
15
|
6
|
6
|
7
|
3
|
5
|
10
|
10
|
14
|
8
|
8
|
3
|
4
|
4
|
7
|
17
|
19
|
29
|
25
|
23
|
9
|
5
|
10
|
6
|
|
| Inventory |
8
|
8
|
8
|
9
|
7
|
8
|
7
|
9
|
13
|
26
|
29
|
32
|
26
|
26
|
23
|
23
|
25
|
29
|
33
|
34
|
33
|
32
|
32
|
31
|
|
| Other Current Assets |
5
|
4
|
5
|
10
|
11
|
8
|
17
|
9
|
30
|
33
|
18
|
16
|
18
|
23
|
21
|
42
|
23
|
28
|
26
|
29
|
31
|
157
|
179
|
180
|
|
| Total Current Assets |
383
|
480
|
226
|
203
|
610
|
230
|
361
|
229
|
258
|
389
|
635
|
664
|
624
|
988
|
667
|
649
|
1 308
|
954
|
1 719
|
2 383
|
3 403
|
3 937
|
4 424
|
4 278
|
|
| PP&E Net |
3 040
|
3 031
|
3 943
|
4 081
|
4 887
|
5 605
|
2 130
|
3 338
|
4 287
|
1 753
|
1 783
|
1 876
|
1 579
|
1 604
|
1 830
|
2 115
|
2 124
|
1 984
|
1 872
|
1 803
|
1 727
|
1 629
|
1 542
|
1 446
|
|
| PP&E Gross |
3 040
|
3 031
|
3 943
|
4 081
|
4 887
|
5 605
|
2 130
|
3 338
|
4 287
|
1 753
|
1 783
|
1 876
|
1 579
|
1 604
|
1 830
|
2 115
|
2 124
|
1 984
|
1 872
|
1 803
|
1 727
|
1 629
|
1 542
|
1 446
|
|
| Accumulated Depreciation |
1 315
|
1 419
|
1 543
|
1 677
|
1 646
|
1 733
|
84
|
93
|
101
|
141
|
243
|
347
|
444
|
549
|
639
|
707
|
818
|
889
|
1 016
|
1 153
|
1 280
|
1 370
|
1 445
|
1 512
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2 161
|
2 299
|
2 247
|
1 318
|
1 303
|
1 271
|
1 240
|
1 208
|
1 176
|
856
|
541
|
526
|
510
|
495
|
479
|
464
|
448
|
433
|
|
| Long-Term Investments |
47
|
46
|
14
|
17
|
23
|
22
|
2 354
|
2 131
|
2 039
|
5 636
|
5 412
|
5 289
|
5 402
|
5 590
|
6 311
|
7 359
|
7 481
|
7 428
|
7 521
|
7 241
|
6 948
|
6 626
|
6 306
|
6 012
|
|
| Other Long-Term Assets |
245
|
247
|
210
|
195
|
176
|
163
|
131
|
132
|
135
|
313
|
293
|
272
|
475
|
316
|
234
|
230
|
213
|
200
|
180
|
168
|
169
|
172
|
161
|
156
|
|
| Total Assets |
3 715
N/A
|
3 802
+2%
|
4 393
+16%
|
4 496
+2%
|
5 696
+27%
|
6 020
+6%
|
7 137
+19%
|
8 130
+14%
|
8 966
+10%
|
9 409
+5%
|
9 425
+0%
|
9 371
-1%
|
9 321
-1%
|
9 706
+4%
|
10 219
+5%
|
11 208
+10%
|
11 666
+4%
|
11 093
-5%
|
11 802
+6%
|
12 090
+2%
|
12 726
+5%
|
12 827
+1%
|
12 881
+0%
|
12 324
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6
|
2
|
5
|
2
|
2
|
5
|
149
|
246
|
21
|
24
|
19
|
16
|
22
|
20
|
15
|
24
|
32
|
23
|
32
|
73
|
67
|
84
|
97
|
111
|
|
| Accrued Liabilities |
16
|
17
|
16
|
24
|
26
|
21
|
27
|
32
|
29
|
43
|
50
|
55
|
69
|
85
|
88
|
92
|
115
|
108
|
174
|
143
|
156
|
201
|
230
|
226
|
|
| Short-Term Debt |
0
|
0
|
450
|
450
|
650
|
890
|
170
|
50
|
250
|
0
|
0
|
0
|
0
|
0
|
433
|
499
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
0
|
499
|
399
|
500
|
0
|
17
|
520
|
18
|
498
|
3
|
|
| Other Current Liabilities |
308
|
303
|
231
|
243
|
245
|
258
|
311
|
320
|
635
|
724
|
736
|
778
|
770
|
779
|
1 137
|
1 457
|
1 411
|
1 360
|
1 361
|
1 197
|
1 168
|
1 260
|
1 230
|
1 205
|
|
| Total Current Liabilities |
330
|
322
|
703
|
719
|
923
|
1 173
|
658
|
647
|
935
|
792
|
805
|
849
|
861
|
1 884
|
1 673
|
2 570
|
2 456
|
1 990
|
1 566
|
1 430
|
1 910
|
1 562
|
2 054
|
1 546
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1 000
|
1 000
|
2 460
|
3 260
|
3 670
|
4 276
|
4 176
|
3 826
|
3 600
|
2 596
|
2 894
|
2 501
|
2 740
|
2 180
|
2 663
|
2 644
|
2 179
|
2 116
|
1 123
|
1 121
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| Other Liabilities |
1 241
|
1 242
|
1 242
|
1 241
|
1 211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 572
N/A
|
1 564
-1%
|
1 944
+24%
|
1 960
+1%
|
3 134
+60%
|
2 173
-31%
|
3 119
+44%
|
3 908
+25%
|
4 606
+18%
|
5 069
+10%
|
4 982
-2%
|
4 676
-6%
|
4 462
-5%
|
4 482
+0%
|
4 569
+2%
|
5 074
+11%
|
5 198
+2%
|
4 173
-20%
|
4 232
+1%
|
4 077
-4%
|
4 092
+0%
|
3 682
-10%
|
3 181
-14%
|
2 671
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
800
|
800
|
800
|
800
|
800
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
|
| Retained Earnings |
426
|
518
|
729
|
817
|
907
|
967
|
1 138
|
1 341
|
1 480
|
1 460
|
1 563
|
1 815
|
1 979
|
2 344
|
2 770
|
3 255
|
3 588
|
4 040
|
4 690
|
5 133
|
5 754
|
6 265
|
6 819
|
6 772
|
|
| Additional Paid In Capital |
919
|
922
|
921
|
921
|
921
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 873
|
1 874
|
1 874
|
|
| Other Equity |
2
|
2
|
2
|
2
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 143
N/A
|
2 239
+4%
|
2 449
+9%
|
2 536
+4%
|
2 562
+1%
|
3 847
+50%
|
4 018
+4%
|
4 221
+5%
|
4 360
+3%
|
4 339
0%
|
4 443
+2%
|
4 695
+6%
|
4 859
+3%
|
5 224
+8%
|
5 650
+8%
|
6 135
+9%
|
6 468
+5%
|
6 920
+7%
|
7 570
+9%
|
8 013
+6%
|
8 634
+8%
|
9 145
+6%
|
9 700
+6%
|
9 653
0%
|
|
| Total Liabilities & Equity |
3 715
N/A
|
3 802
+2%
|
4 393
+16%
|
4 496
+2%
|
5 696
+27%
|
6 020
+6%
|
7 137
+19%
|
8 130
+14%
|
8 966
+10%
|
9 409
+5%
|
9 425
+0%
|
9 371
-1%
|
9 321
-1%
|
9 706
+4%
|
10 219
+5%
|
11 208
+10%
|
11 666
+4%
|
11 093
-5%
|
11 802
+6%
|
12 090
+2%
|
12 726
+5%
|
12 827
+1%
|
12 881
+0%
|
12 324
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
800
|
800
|
800
|
800
|
800
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
|