IVF Hartmann Holding AG
SIX:VBSN
Balance Sheet
Balance Sheet Decomposition
IVF Hartmann Holding AG
IVF Hartmann Holding AG
Balance Sheet
IVF Hartmann Holding AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
5
|
10
|
12
|
12
|
8
|
18
|
26
|
13
|
12
|
18
|
17
|
26
|
28
|
47
|
71
|
28
|
36
|
33
|
47
|
29
|
40
|
88
|
95
|
|
| Cash Equivalents |
8
|
5
|
10
|
12
|
12
|
8
|
18
|
26
|
13
|
12
|
18
|
17
|
26
|
28
|
47
|
71
|
28
|
36
|
33
|
47
|
29
|
40
|
88
|
95
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Total Receivables |
11
|
15
|
16
|
15
|
12
|
16
|
9
|
12
|
23
|
35
|
38
|
29
|
30
|
37
|
30
|
16
|
51
|
61
|
61
|
64
|
63
|
65
|
42
|
20
|
|
| Accounts Receivables |
11
|
13
|
15
|
14
|
12
|
14
|
9
|
11
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
18
|
16
|
18
|
17
|
19
|
|
| Other Receivables |
0
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
11
|
23
|
26
|
16
|
18
|
23
|
17
|
1
|
35
|
46
|
45
|
46
|
47
|
47
|
25
|
1
|
|
| Inventory |
17
|
16
|
13
|
12
|
13
|
12
|
12
|
10
|
13
|
13
|
13
|
14
|
16
|
14
|
14
|
14
|
14
|
15
|
15
|
18
|
27
|
27
|
18
|
21
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
36
|
37
|
40
|
39
|
38
|
36
|
39
|
49
|
49
|
61
|
69
|
61
|
72
|
78
|
91
|
100
|
108
|
112
|
110
|
129
|
121
|
132
|
148
|
151
|
|
| PP&E Net |
42
|
41
|
38
|
37
|
36
|
34
|
25
|
23
|
22
|
21
|
23
|
24
|
25
|
27
|
29
|
29
|
30
|
35
|
42
|
48
|
48
|
45
|
38
|
36
|
|
| PP&E Gross |
42
|
41
|
38
|
37
|
36
|
34
|
25
|
23
|
22
|
21
|
23
|
24
|
25
|
27
|
29
|
29
|
30
|
35
|
42
|
48
|
0
|
45
|
38
|
36
|
|
| Accumulated Depreciation |
84
|
86
|
87
|
81
|
82
|
82
|
75
|
69
|
70
|
71
|
63
|
65
|
67
|
66
|
68
|
71
|
70
|
69
|
66
|
67
|
0
|
74
|
70
|
73
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
78
N/A
|
77
-1%
|
78
+1%
|
77
-2%
|
75
-3%
|
70
-6%
|
64
-8%
|
72
+12%
|
71
-1%
|
82
+16%
|
92
+12%
|
86
-7%
|
98
+14%
|
106
+9%
|
121
+13%
|
131
+8%
|
139
+7%
|
149
+7%
|
155
+4%
|
181
+17%
|
173
-4%
|
180
+4%
|
189
+5%
|
189
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
6
|
7
|
8
|
4
|
4
|
3
|
4
|
3
|
5
|
6
|
6
|
7
|
5
|
4
|
5
|
5
|
8
|
6
|
6
|
5
|
4
|
4
|
5
|
|
| Accrued Liabilities |
3
|
4
|
3
|
6
|
7
|
6
|
7
|
7
|
8
|
8
|
8
|
10
|
9
|
10
|
11
|
10
|
9
|
8
|
9
|
11
|
10
|
9
|
7
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
1
|
0
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
4
|
5
|
6
|
5
|
7
|
8
|
6
|
8
|
7
|
7
|
7
|
6
|
9
|
7
|
11
|
8
|
8
|
8
|
8
|
21
|
18
|
19
|
21
|
20
|
|
| Total Current Liabilities |
14
|
15
|
16
|
19
|
24
|
19
|
16
|
19
|
19
|
20
|
22
|
22
|
24
|
22
|
25
|
24
|
23
|
25
|
24
|
38
|
32
|
32
|
33
|
33
|
|
| Long-Term Debt |
23
|
20
|
19
|
16
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Deferred Income Tax |
4
|
4
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Other Liabilities |
4
|
4
|
3
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
45
N/A
|
44
-4%
|
43
-1%
|
40
-8%
|
36
-11%
|
29
-18%
|
19
-35%
|
22
+15%
|
23
+5%
|
25
+9%
|
25
+2%
|
26
+4%
|
28
+5%
|
25
-8%
|
29
+14%
|
28
-4%
|
26
-5%
|
28
+6%
|
27
-2%
|
42
+53%
|
36
-14%
|
37
+1%
|
37
+2%
|
37
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
19
|
20
|
21
|
23
|
25
|
27
|
31
|
36
|
35
|
44
|
53
|
48
|
58
|
69
|
80
|
91
|
101
|
109
|
143
|
155
|
153
|
167
|
176
|
177
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
28
|
28
|
29
|
29
|
|
| Total Equity |
33
N/A
|
34
+3%
|
35
+4%
|
37
+5%
|
39
+5%
|
41
+5%
|
45
+10%
|
51
+12%
|
49
-4%
|
58
+19%
|
67
+16%
|
60
-11%
|
70
+18%
|
81
+15%
|
92
+13%
|
103
+12%
|
113
+10%
|
121
+7%
|
127
+5%
|
139
+9%
|
137
-2%
|
144
+5%
|
151
+5%
|
152
+0%
|
|
| Total Liabilities & Equity |
78
N/A
|
77
-1%
|
78
+1%
|
77
-2%
|
75
-3%
|
70
-6%
|
64
-8%
|
72
+12%
|
71
-1%
|
82
+16%
|
92
+12%
|
86
-7%
|
98
+14%
|
106
+9%
|
121
+13%
|
131
+8%
|
139
+7%
|
149
+7%
|
155
+4%
|
181
+17%
|
173
-4%
|
180
+4%
|
189
+5%
|
189
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|