Watchlist Manager

Watchlist

Price: 166.2 CHF 0.85% Market Closed

Market Cap: CHf2.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: CHF

		Dec-2000	Jun-2001	Dec-2001	Jun-2002	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		185	189	188	188	247	305	291	282	290	292	290	292	297	304	311	313	311	324	341	336	321	308	310	300	279	265	257	259	266	333	275	349	288	292	291	290	290	291	290	294	296	299	304	305	307	309	312	312	315	318	322	327	330	333	338	340	342	344	346	346	351	362	383	410	427	436	426	416	409	403	408	407	408
Interest Income		389	409	406	398	524	626	569	534	523	514	504	498	503	520	547	579	610	623	619	609	596	580	572	548	515	491	467	451	443	548	430	534	417	410	403	397	392	389	384	384	382	382	383	379	376	373	372	370	369	368	365	362	357	354	351	348	345	345	348	358	387	438	507	582	640	682	698	699	687	660	628	593	565
Interest Expense		204	221	218	210	277	321	278	251	233	222	214	206	207	216	236	266	299	299	278	273	275	272	261	248	236	226	210	192	177	215	155	185	129	119	112	106	102	98	93	90	86	83	79	74	69	64	60	58	55	50	43	35	27	20	13	8	4	0	2	12	36	76	125	172	213	246	272	283	279	258	220	185	157
Non Interest Income		63	60	57	62	96	108	101	107	103	104	111	114	116	124	128	131	123	110	119	119	122	138	150	157	153	167	149	112	118	142	115	141	119	118	118	119	114	113	115	118	133	136	146	139	111	113	108	110	113	114	112	109	115	117	116	119	125	127	129	136	159	163	173	178	156	158	164	169	172	175	172	170	172
Revenue		249 N/A	249 +0%	245 -2%	250 +2%	343 +37%	412 +20%	392 -5%	389 -1%	393 +1%	397 +1%	401 +1%	406 +1%	413 +2%	428 +4%	439 +3%	445 +1%	434 -2%	434 +0%	459 +6%	456 -1%	443 -3%	446 +1%	460 +3%	457 -1%	432 -5%	433 +0%	406 -6%	371 -9%	385 +4%	474 +23%	390 -18%	489 +25%	407 -17%	410 +1%	409 0%	410 +0%	404 -1%	405 +0%	405 +0%	412 +2%	429 +4%	435 +2%	449 +3%	443 -1%	418 -6%	422 +1%	419 -1%	422 +1%	428 +1%	432 +1%	433 +0%	436 +1%	445 +2%	450 +1%	454 +1%	459 +1%	467 +2%	471 +1%	475 +1%	482 +1%	510 +6%	525 +3%	556 +6%	588 +6%	583 -1%	594 +2%	590 -1%	586 -1%	581 -1%	578 -1%	580 +0%	577 -1%	580 +1%
Pre-Tax Income
Loan Loss Provision		(41)	(40)	(39)	(36)	(41)	(40)	(26)	(24)	(26)	(21)	(13)	(9)	(7)	(5)	(4)	(3)	(3)	(5)	(5)	(2)	(2)	(2)	(2)	(2)	(5)	(5)	(18)	(17)	(1)	0	(4)	(1)	(1)	(1)	12	10	11	10	(0)	0	(1)	(2)	0	(4)	(2)	(2)	(5)	(3)	(6)	(9)	(10)	(12)	(14)	(13)	(13)	(13)	(14)	(14)	(14)	(16)	(16)	(18)	(19)	(21)	(19)	(19)	(18)	(13)	(13)	(11)	(13)	(13)	(12)
Non Interest Expense		(129)	(131)	(137)	(140)	(201)	(246)	(238)	(233)	(227)	(229)	(231)	(232)	(229)	(233)	(238)	(243)	(245)	(248)	(270)	(274)	(287)	(297)	(301)	(303)	(282)	(284)	(287)	(278)	(269)	(336)	(261)	(328)	(268)	(265)	(269)	(266)	(263)	(262)	(262)	(261)	(263)	(265)	(266)	(269)	(261)	(262)	(265)	(270)	(274)	(278)	(277)	(275)	(281)	(287)	(292)	(297)	(306)	(309)	(314)	(315)	(309)	(309)	(320)	(323)	(329)	(331)	(327)	(332)	(334)	(336)	(336)	(336)	(341)
Pre-Tax Income		78 N/A	78 +0%	69 -12%	74 +7%	102 +37%	126 +24%	128 +1%	132 +4%	140 +6%	147 +5%	157 +6%	165 +5%	177 +7%	191 +8%	197 +3%	199 +1%	186 -6%	181 -3%	185 +2%	179 -3%	154 -14%	147 -4%	158 +7%	152 -4%	146 -4%	143 -2%	101 -30%	77 -24%	115 +50%	139 +21%	125 -10%	161 +28%	139 -14%	143 +4%	152 +6%	154 +1%	152 -1%	153 +0%	143 -6%	151 +5%	165 +9%	168 +2%	183 +9%	171 -7%	154 -9%	157 +2%	149 -5%	149 0%	148 0%	145 -2%	146 +0%	149 +3%	150 +1%	150 +0%	149 -1%	148 0%	147 -1%	148 +1%	148 0%	151 +2%	186 +23%	198 +7%	217 +9%	243 +12%	235 -4%	245 +4%	245 0%	241 -1%	234 -3%	231 -1%	231 0%	227 -2%	226 0%
Net Income
Tax Provision		(19)	(18)	(12)	(13)	(22)	(26)	(27)	(28)	(29)	(30)	(34)	(36)	(41)	(45)	(45)	(45)	(38)	(36)	(36)	(35)	(31)	(28)	(30)	(27)	(19)	(14)	(10)	(8)	(21)	(25)	(25)	(32)	(25)	(26)	(27)	(27)	(27)	(27)	(25)	(27)	(32)	(33)	(33)	(31)	(25)	(26)	(27)	(27)	(27)	(26)	(26)	(27)	(28)	(28)	(26)	(26)	(24)	(24)	(24)	(23)	(31)	(33)	(37)	(43)	(40)	(42)	(42)	(42)	(38)	(37)	(37)	(37)	(37)
Income from Continuing Operations		59	60	57	61	79	100	100	104	111	117	123	130	136	146	153	154	149	145	149	144	123	118	128	125	127	129	91	68	95	114	100	129	114	118	126	127	126	126	118	123	133	135	150	140	129	132	122	122	121	119	120	122	122	122	123	123	123	124	124	128	155	165	180	201	194	203	202	200	196	194	195	191	190
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		59 N/A	60 +1%	57 -4%	61 +6%	79 +30%	100 +25%	100 +1%	104 +4%	111 +7%	117 +5%	123 +5%	130 +5%	136 +5%	146 +7%	153 +5%	154 +1%	149 -4%	145 -3%	149 +3%	144 -3%	123 -15%	118 -3%	128 +8%	125 -2%	127 +2%	129 +2%	91 -29%	68 -25%	95 +38%	115 +21%	101 -12%	129 +28%	114 -12%	118 +3%	118 0%	119 +1%	118 -1%	118 +0%	118 +0%	120 +2%	119 -1%	121 +2%	127 +4%	121 -5%	120 0%	123 +2%	122 0%	122 0%	121 0%	119 -2%	120 +1%	122 +2%	122 0%	122 +0%	123 +1%	123 0%	123 +0%	124 +1%	124 0%	127 +3%	130 +2%	132 +2%	135 +2%	137 +1%	144 +6%	146 +1%	148 +1%	150 +1%	150 +1%	151 +1%	153 +1%	154 +1%	155 +1%
EPS (Diluted)		6.72 N/A	6.8 +1%	6.52 -4%	6.93 +6%	4.78 -31%	6.32 +32%	6.37 +1%	6.59 +3%	6.96 +6%	7.31 +5%	7.57 +4%	7.98 +5%	8.25 +3%	8.78 +6%	9.4 +7%	9.79 +4%	9.45 -3%	9.21 -3%	8.86 -4%	8.61 -3%	8.13 -6%	7.57 -7%	8.15 +8%	7.97 -2%	8.1 +2%	8.24 +2%	5.84 -29%	4.35 -26%	6.03 +39%	7.25 +20%	6.4 -12%	8.18 +28%	7.28 -11%	7.49 +3%	7.48 0%	7.55 +1%	7.46 -1%	7.41 -1%	7.56 +2%	7.61 +1%	7.55 -1%	7.7 +2%	8.02 +4%	7.62 -5%	7.62 N/A	7.77 +2%	7.74 0%	7.71 0%	7.67 -1%	7.54 -2%	7.58 +1%	7.74 +2%	7.72 0%	7.74 +0%	7.78 +1%	7.77 0%	7.8 +0%	7.85 +1%	7.84 0%	8.04 +3%	8.2 +2%	8.34 +2%	8.54 +2%	8.66 +1%	9.13 +5%	9.26 +1%	9.38 +1%	9.47 +1%	9.52 +1%	9.58 +1%	9.65 +1%	9.72 +1%	9.8 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 323,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.