Sandoz Group AG
SIX:SDZ
Income Statement
Earnings Waterfall
Sandoz Group AG
Income Statement
Sandoz Group AG
| Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
245
|
236
|
0
|
|
| Revenue |
10 384
N/A
|
10 587
+2%
|
11 157
+5%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(5 364)
|
(5 523)
|
(5 758)
|
|
| Gross Profit |
5 020
N/A
|
5 064
+1%
|
5 399
+7%
|
|
| Operating Income | ||||
| Operating Expenses |
(3 432)
|
(3 325)
|
(3 519)
|
|
| Selling, General & Administrative |
(2 410)
|
(2 359)
|
(2 462)
|
|
| Research & Development |
(931)
|
(945)
|
(1 046)
|
|
| Other Operating Expenses |
(91)
|
(21)
|
(11)
|
|
| Operating Income |
1 588
N/A
|
1 739
+10%
|
1 880
+8%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(294)
|
(236)
|
(159)
|
|
| Non-Reccuring Items |
(1 270)
|
(1 164)
|
(468)
|
|
| Total Other Income |
(35)
|
(50)
|
(46)
|
|
| Pre-Tax Income |
(11)
N/A
|
289
N/A
|
1 207
+318%
|
|
| Net Income | ||||
| Tax Provision |
12
|
(62)
|
(293)
|
|
| Income from Continuing Operations |
1
|
227
|
914
|
|
| Income to Minority Interest |
(1)
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
227
N/A
|
914
+303%
|
|
| EPS (Diluted) |
0
N/A
|
0.52
N/A
|
2.09
+302%
|
|