Naturenergie Holding AG
SIX:NEAG
Balance Sheet
Balance Sheet Decomposition
Naturenergie Holding AG
Naturenergie Holding AG
Balance Sheet
Naturenergie Holding AG
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
298
|
121
|
70
|
145
|
211
|
|
| Cash Equivalents |
298
|
121
|
70
|
145
|
211
|
|
| Short-Term Investments |
5
|
48
|
53
|
52
|
67
|
|
| Total Receivables |
89
|
104
|
167
|
152
|
130
|
|
| Inventory |
30
|
54
|
59
|
60
|
55
|
|
| Other Current Assets |
137
|
161
|
208
|
176
|
200
|
|
| Total Current Assets |
559
|
489
|
556
|
584
|
662
|
|
| PP&E Net |
986
|
1 014
|
1 074
|
1 155
|
1 222
|
|
| PP&E Gross |
986
|
1 014
|
1 074
|
1 155
|
1 222
|
|
| Accumulated Depreciation |
1 610
|
1 622
|
1 707
|
1 752
|
1 774
|
|
| Intangible Assets |
8
|
6
|
8
|
9
|
15
|
|
| Long-Term Investments |
86
|
115
|
131
|
131
|
117
|
|
| Other Long-Term Assets |
26
|
32
|
48
|
39
|
15
|
|
| Total Assets |
1 665
N/A
|
1 656
-1%
|
1 817
+10%
|
1 918
+6%
|
2 030
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
52
|
61
|
81
|
71
|
60
|
|
| Accrued Liabilities |
125
|
172
|
210
|
170
|
169
|
|
| Short-Term Debt |
4
|
0
|
1
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
19
|
19
|
13
|
8
|
|
| Other Current Liabilities |
210
|
70
|
71
|
79
|
57
|
|
| Total Current Liabilities |
396
|
321
|
382
|
333
|
294
|
|
| Long-Term Debt |
73
|
82
|
93
|
92
|
103
|
|
| Minority Interest |
16
|
14
|
15
|
15
|
16
|
|
| Other Liabilities |
315
|
296
|
291
|
296
|
277
|
|
| Total Liabilities |
799
N/A
|
714
-11%
|
782
+9%
|
736
-6%
|
691
-6%
|
|
| Equity | ||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
850
|
923
|
1 019
|
1 169
|
1 323
|
|
| Treasury Stock |
1
|
0
|
1
|
1
|
1
|
|
| Other Equity |
13
|
16
|
14
|
13
|
15
|
|
| Total Equity |
866
N/A
|
942
+9%
|
1 036
+10%
|
1 182
+14%
|
1 340
+13%
|
|
| Total Liabilities & Equity |
1 665
N/A
|
1 656
-1%
|
1 817
+10%
|
1 918
+6%
|
2 030
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
33
|
33
|
33
|
33
|
33
|
|