Givaudan SA
SIX:GIVN
Givaudan SA
SIX:GIVN
Price:
2 829
CHF
1.18%
Market Closed
Market Cap:
CHf26.1B
Balance Sheet
Balance Sheet Decomposition
Givaudan SA
Givaudan SA
Balance Sheet Decomposition is not available for
Givaudan SA
Givaudan SA
Balance Sheet
Givaudan SA
Givaudan SA
Currency: CHF
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
454
|
494
|
459
|
289
|
424
|
359
|
419
|
349
|
361
|
545
|
218
|
306
|
318
|
302
|
207
|
273
|
267
|
379
|
339
|
265
|
245
|
324
|
297
|
303
|
|
| Cash |
454
|
494
|
459
|
289
|
424
|
359
|
419
|
349
|
361
|
0
|
218
|
306
|
318
|
302
|
207
|
273
|
267
|
379
|
339
|
264
|
245
|
324
|
297
|
303
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
545
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
359
|
366
|
318
|
285
|
261
|
159
|
91
|
494
|
498
|
54
|
207
|
269
|
158
|
178
|
122
|
263
|
160
|
77
|
76
|
13
|
243
|
284
|
465
|
439
|
|
| Total Receivables |
459
|
457
|
427
|
483
|
490
|
767
|
697
|
758
|
761
|
831
|
867
|
862
|
933
|
917
|
1 022
|
1 179
|
1 294
|
1 415
|
1 425
|
1 521
|
1 583
|
1 512
|
1 737
|
1 699
|
|
| Accounts Receivables |
417
|
405
|
393
|
465
|
478
|
740
|
659
|
681
|
706
|
795
|
837
|
844
|
911
|
900
|
995
|
1 146
|
1 250
|
1 364
|
1 358
|
1 464
|
1 512
|
1 452
|
1 679
|
1 616
|
|
| Other Receivables |
42
|
52
|
34
|
18
|
12
|
27
|
38
|
77
|
55
|
36
|
30
|
18
|
22
|
17
|
27
|
33
|
44
|
51
|
67
|
57
|
71
|
60
|
58
|
83
|
|
| Inventory |
471
|
514
|
458
|
548
|
535
|
780
|
755
|
633
|
735
|
839
|
725
|
692
|
771
|
716
|
788
|
902
|
1 098
|
1 149
|
1 201
|
1 380
|
1 423
|
1 275
|
1 425
|
1 425
|
|
| Other Current Assets |
107
|
114
|
104
|
118
|
210
|
177
|
218
|
155
|
254
|
200
|
178
|
172
|
177
|
166
|
204
|
237
|
302
|
222
|
258
|
228
|
213
|
220
|
287
|
206
|
|
| Total Current Assets |
1 850
|
1 945
|
1 766
|
1 723
|
1 920
|
2 242
|
2 180
|
2 389
|
2 609
|
2 469
|
2 195
|
2 301
|
2 357
|
2 279
|
2 343
|
2 854
|
3 121
|
3 242
|
3 299
|
3 407
|
3 707
|
3 615
|
4 211
|
4 072
|
|
| PP&E Net |
1 007
|
1 012
|
1 028
|
1 130
|
1 140
|
1 588
|
1 486
|
1 437
|
1 312
|
1 366
|
1 388
|
1 355
|
1 430
|
1 384
|
1 442
|
1 579
|
1 759
|
2 326
|
2 222
|
2 301
|
2 293
|
2 242
|
2 383
|
2 349
|
|
| PP&E Gross |
1 007
|
1 012
|
1 028
|
1 130
|
1 140
|
1 588
|
1 486
|
1 437
|
1 312
|
0
|
1 388
|
1 355
|
1 430
|
1 384
|
1 442
|
1 579
|
1 759
|
2 326
|
2 222
|
2 301
|
2 293
|
2 242
|
2 383
|
2 349
|
|
| Accumulated Depreciation |
833
|
835
|
871
|
1 009
|
1 073
|
1 206
|
1 194
|
1 297
|
1 342
|
0
|
1 490
|
1 535
|
1 561
|
1 551
|
1 525
|
1 572
|
1 664
|
1 817
|
1 930
|
2 069
|
2 234
|
2 277
|
2 477
|
2 482
|
|
| Intangible Assets |
328
|
326
|
307
|
290
|
294
|
1 356
|
1 195
|
1 083
|
961
|
2 563
|
767
|
656
|
575
|
490
|
520
|
570
|
1 040
|
1 140
|
1 249
|
1 361
|
1 223
|
1 256
|
1 311
|
1 276
|
|
| Goodwill |
1 134
|
1 027
|
981
|
1 079
|
1 037
|
2 319
|
1 888
|
1 931
|
1 744
|
0
|
1 688
|
1 616
|
1 718
|
1 707
|
1 791
|
1 912
|
2 968
|
3 146
|
3 294
|
3 496
|
3 423
|
3 203
|
3 517
|
3 446
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
9
|
8
|
6
|
27
|
24
|
27
|
30
|
52
|
62
|
94
|
112
|
96
|
211
|
215
|
334
|
339
|
319
|
153
|
143
|
|
| Other Long-Term Assets |
242
|
238
|
248
|
294
|
309
|
383
|
240
|
237
|
270
|
297
|
219
|
244
|
340
|
360
|
324
|
282
|
293
|
331
|
379
|
535
|
524
|
493
|
524
|
578
|
|
| Other Assets |
1 134
|
1 027
|
981
|
1 079
|
1 037
|
2 319
|
1 888
|
1 931
|
1 744
|
0
|
1 688
|
1 616
|
1 718
|
1 707
|
1 791
|
1 912
|
2 968
|
3 146
|
3 294
|
3 496
|
3 423
|
3 203
|
3 517
|
3 446
|
|
| Total Assets |
4 561
N/A
|
4 548
0%
|
4 330
-5%
|
4 516
+4%
|
4 700
+4%
|
7 897
+68%
|
6 997
-11%
|
7 083
+1%
|
6 923
-2%
|
6 719
-3%
|
6 284
-6%
|
6 202
-1%
|
6 472
+4%
|
6 282
-3%
|
6 514
+4%
|
7 309
+12%
|
9 277
+27%
|
10 396
+12%
|
10 658
+3%
|
11 434
+7%
|
11 509
+1%
|
11 128
-3%
|
12 099
+9%
|
11 864
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
145
|
163
|
161
|
191
|
173
|
381
|
331
|
322
|
344
|
351
|
363
|
419
|
423
|
400
|
494
|
662
|
719
|
833
|
809
|
1 008
|
861
|
891
|
1 118
|
1 197
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
107
|
135
|
108
|
92
|
121
|
88
|
103
|
129
|
119
|
120
|
143
|
149
|
178
|
189
|
211
|
235
|
164
|
170
|
253
|
203
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
532
|
249
|
492
|
190
|
189
|
228
|
282
|
791
|
314
|
437
|
214
|
420
|
57
|
208
|
57
|
301
|
1
|
333
|
205
|
428
|
356
|
442
|
819
|
231
|
|
| Other Current Liabilities |
205
|
221
|
585
|
382
|
150
|
269
|
331
|
261
|
328
|
316
|
305
|
322
|
322
|
286
|
258
|
406
|
449
|
473
|
570
|
650
|
544
|
558
|
643
|
715
|
|
| Total Current Liabilities |
882
|
633
|
1 238
|
763
|
619
|
1 013
|
1 052
|
1 466
|
1 107
|
1 192
|
985
|
1 290
|
921
|
1 014
|
959
|
1 525
|
1 350
|
1 830
|
1 796
|
2 322
|
1 925
|
2 061
|
2 833
|
2 346
|
|
| Long-Term Debt |
655
|
989
|
826
|
1 002
|
975
|
3 491
|
3 319
|
2 282
|
1 844
|
1 561
|
1 307
|
909
|
1 150
|
947
|
1 251
|
1 300
|
3 266
|
3 796
|
4 245
|
4 244
|
4 649
|
4 463
|
3 932
|
4 185
|
|
| Deferred Income Tax |
70
|
81
|
88
|
92
|
101
|
316
|
179
|
186
|
202
|
169
|
34
|
87
|
88
|
92
|
93
|
99
|
238
|
280
|
310
|
285
|
270
|
232
|
287
|
328
|
|
| Minority Interest |
5
|
1
|
1
|
2
|
3
|
7
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
19
|
18
|
12
|
5
|
5
|
0
|
31
|
|
| Other Liabilities |
188
|
259
|
190
|
222
|
209
|
395
|
354
|
337
|
324
|
686
|
692
|
493
|
900
|
814
|
918
|
847
|
691
|
831
|
799
|
642
|
428
|
374
|
469
|
437
|
|
| Total Liabilities |
1 800
N/A
|
1 963
+9%
|
2 343
+19%
|
2 081
-11%
|
1 907
-8%
|
5 222
+174%
|
4 910
-6%
|
4 278
-13%
|
3 477
-19%
|
3 608
+4%
|
3 018
-16%
|
2 779
-8%
|
3 059
+10%
|
2 867
-6%
|
3 221
+12%
|
3 771
+17%
|
5 567
+48%
|
6 756
+21%
|
7 168
+6%
|
7 505
+5%
|
7 277
-3%
|
7 135
-2%
|
7 521
+5%
|
7 327
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
87
|
80
|
78
|
74
|
72
|
73
|
73
|
85
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
|
| Retained Earnings |
3 279
|
3 010
|
3 003
|
3 010
|
3 180
|
3 181
|
3 153
|
3 741
|
4 632
|
4 688
|
4 898
|
5 057
|
5 187
|
5 361
|
5 477
|
5 682
|
5 811
|
5 961
|
6 133
|
6 365
|
6 442
|
6 730
|
6 968
|
7 413
|
|
| Unrealized Security Profit/Loss |
193
|
115
|
13
|
18
|
19
|
18
|
28
|
8
|
9
|
4
|
12
|
20
|
22
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
412
|
390
|
1 107
|
667
|
478
|
597
|
1 111
|
1 029
|
1 287
|
1 673
|
1 736
|
1 746
|
1 888
|
2 050
|
2 276
|
2 236
|
2 193
|
2 413
|
2 735
|
2 528
|
2 302
|
2 829
|
2 482
|
2 968
|
|
| Total Equity |
2 761
N/A
|
2 585
-6%
|
1 987
-23%
|
2 435
+23%
|
2 793
+15%
|
2 675
-4%
|
2 087
-22%
|
2 805
+34%
|
3 446
+23%
|
3 111
-10%
|
3 266
+5%
|
3 423
+5%
|
3 413
0%
|
3 415
+0%
|
3 293
-4%
|
3 538
+7%
|
3 710
+5%
|
3 640
-2%
|
3 490
-4%
|
3 929
+13%
|
4 232
+8%
|
3 993
-6%
|
4 578
+15%
|
4 537
-1%
|
|
| Total Liabilities & Equity |
4 561
N/A
|
4 548
0%
|
4 330
-5%
|
4 516
+4%
|
4 700
+4%
|
7 897
+68%
|
6 997
-11%
|
7 083
+1%
|
6 923
-2%
|
6 719
-3%
|
6 284
-6%
|
6 202
-1%
|
6 472
+4%
|
6 282
-3%
|
6 514
+4%
|
7 309
+12%
|
9 277
+27%
|
10 396
+12%
|
10 658
+3%
|
11 434
+7%
|
11 509
+1%
|
11 128
-3%
|
12 099
+9%
|
11 864
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Switch to:
Switch to:
See Also
Discover More
