Galderma Group AG
SIX:GALD
Balance Sheet
Balance Sheet Decomposition
Galderma Group AG
Galderma Group AG
Balance Sheet
Galderma Group AG
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
287
|
234
|
495
|
457
|
780
|
|
| Cash |
287
|
234
|
368
|
282
|
325
|
|
| Cash Equivalents |
0
|
0
|
127
|
175
|
455
|
|
| Total Receivables |
732
|
791
|
766
|
905
|
1 062
|
|
| Accounts Receivables |
647
|
687
|
632
|
754
|
893
|
|
| Other Receivables |
85
|
103
|
134
|
151
|
169
|
|
| Inventory |
347
|
442
|
420
|
403
|
525
|
|
| Other Current Assets |
152
|
40
|
63
|
78
|
70
|
|
| Total Current Assets |
1 517
|
1 507
|
1 616
|
1 843
|
2 437
|
|
| PP&E Net |
342
|
401
|
529
|
577
|
744
|
|
| PP&E Gross |
342
|
401
|
529
|
577
|
744
|
|
| Accumulated Depreciation |
233
|
218
|
246
|
253
|
322
|
|
| Intangible Assets |
5 282
|
5 100
|
4 923
|
4 829
|
4 639
|
|
| Goodwill |
5 141
|
5 129
|
5 129
|
5 129
|
5 129
|
|
| Long-Term Investments |
7
|
9
|
10
|
1
|
3
|
|
| Other Long-Term Assets |
283
|
270
|
264
|
238
|
441
|
|
| Other Assets |
5 141
|
5 129
|
5 129
|
5 129
|
5 129
|
|
| Total Assets |
12 572
N/A
|
12 415
-1%
|
12 471
+0%
|
12 617
+1%
|
13 393
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
502
|
602
|
557
|
571
|
799
|
|
| Accrued Liabilities |
506
|
535
|
530
|
586
|
715
|
|
| Short-Term Debt |
0
|
0
|
4
|
3
|
1
|
|
| Current Portion of Long-Term Debt |
427
|
413
|
56
|
30
|
38
|
|
| Other Current Liabilities |
421
|
411
|
424
|
338
|
502
|
|
| Total Current Liabilities |
1 857
|
1 961
|
1 571
|
1 528
|
2 055
|
|
| Long-Term Debt |
5 261
|
5 245
|
4 846
|
2 723
|
2 689
|
|
| Deferred Income Tax |
519
|
432
|
431
|
420
|
362
|
|
| Other Liabilities |
387
|
308
|
255
|
156
|
138
|
|
| Total Liabilities |
8 024
N/A
|
7 946
-1%
|
7 102
-11%
|
4 827
-32%
|
5 244
+9%
|
|
| Equity | ||||||
| Common Stock |
5 248
|
5 248
|
6
|
3
|
3
|
|
| Retained Earnings |
745
|
771
|
858
|
5 724
|
6 411
|
|
| Additional Paid In Capital |
0
|
0
|
6 253
|
2 133
|
2 089
|
|
| Treasury Stock |
0
|
0
|
0
|
15
|
378
|
|
| Other Equity |
46
|
8
|
32
|
55
|
24
|
|
| Total Equity |
4 548
N/A
|
4 469
-2%
|
5 369
+20%
|
7 790
+45%
|
8 149
+5%
|
|
| Total Liabilities & Equity |
12 572
N/A
|
12 415
-1%
|
12 471
+0%
|
12 617
+1%
|
13 393
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
238
|
238
|
238
|
237
|
235
|
|