CPH Chemie und Papier Holding AG
SIX:CPHN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.5), the stock would be worth CHf67.4 (15% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.1 | CHf58.6 |
0%
|
| 3-Year Average | 10.5 | CHf67.4 |
+15%
|
| 5-Year Average | 9.6 | CHf61.93 |
+6%
|
| Industry Average | 15.8 | CHf101.78 |
+74%
|
| Country Average | 20.4 | CHf131.49 |
+124%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
CPH Chemie und Papier Holding AG
SIX:CPHN
|
351.3m CHF | 9.1 | 15 | |
| FI |
|
UPM-Kymmene Oyj
OMXH:UPM
|
13.1B EUR | 18.1 | 27.3 | |
| BR |
|
Suzano SA
BOVESPA:SUZB3
|
56.2B BRL | 36.6 | 4.1 | |
| ZA |
S
|
Sappi Ltd
JSE:SAP
|
9.6B ZAR | -2.3 | -2.1 | |
| FI |
S
|
Stora Enso Oyj
OMXH:STERV
|
7.4B EUR | -4.7 | 10.6 | |
| CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
42.2B CNY | 47.4 | 13 | |
| JP |
|
Oji Holdings Corp
TSE:3861
|
837.7B JPY | -24.5 | 31 | |
| SE |
|
Holmen AB
STO:HOLM B
|
48.1B SEK | 13.3 | 17.6 | |
| UK |
|
Mondi PLC
LSE:MNDI
|
3.3B GBP | 4.1 | 23.3 | |
| HK |
|
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
|
30.3B HKD | -4 | 8.2 | |
| CN |
|
Guangxi Yuegui Guangye Holdings Co Ltd
SZSE:000833
|
23.1B CNY | -61.4 | 48.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 13.4 |
| Median | 20.4 |
| 70th Percentile | 31.1 |
| Max | 931.4 |
Other Multiples
CPH Chemie und Papier Holding AG
Glance View
CPH Chemie + Papier Holding AG engages in the development, manufacture, and trade of chemicals, paper, and pharmaceutical packaging films. The company divides its activities into three divisions: Chemistry, Paper and Packaging. The Chemistry division is divided into fine chemistry, silicate chemistry and others. Fine chemistry product group focuses on production of organic chemicals for the pharmaceuticals industry. The silicate chemistry product group acts as a supplier of molecular sieves (zeolites) and silica gels for industrial applications. The Paper division focuses on production of newsprint primarily using raw materials and is divided into newsprint and magazine paper product groups. The packaging division provides full range of packaging products from PVC (polyvinyl chloride) monofilms to laminated high-barrier films that are primarily used in the manufacture of blister packs for medicinal products. Its major shareholder is UBV Uetikon Betriebs- & Verwaltungs AG with a stake of 49.9%.
