Cosmo Pharmaceuticals NV banner

Cosmo Pharmaceuticals NV
SIX:COPN

Watchlist Manager
Cosmo Pharmaceuticals NV Logo
Cosmo Pharmaceuticals NV
SIX:COPN
Watchlist
Price: 97.9 CHF 1.45% Market Closed
Market Cap: CHf1.7B

EV/EBIT

-496.2
Current
3 517%
Cheaper
vs 3-y median of 14.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-496.2
=
Enterprise Value
CHf1.3B
/
EBIT
€-3.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-496.2
=
Enterprise Value
CHf1.3B
/
EBIT
€-3.2m

Valuation Scenarios

Cosmo Pharmaceuticals NV is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (14.5), the stock would be worth CHf-2.86 (103% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-106%
Maximum Upside
No Upside Scenarios
Average Downside
104%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -496.2 CHf97.9
0%
3-Year Average 14.5 CHf-2.86
-103%
5-Year Average 18.7 CHf-3.69
-104%
Industry Average 27.7 CHf-5.47
-106%
Country Average 13.4 CHf-2.64
-103%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
CHf1.3B
/
Jan 2026
€-3.2m
=
-496.2
Current
CHf1.3B
/
Dec 2026
€22.4m
=
57.3
Forward
CHf1.3B
/
Dec 2027
€18.9m
=
68
Forward
CHf1.3B
/
Dec 2028
€44.7m
=
28.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
IE
Cosmo Pharmaceuticals NV
SIX:COPN
1.6B CHF -496.2 -483.4
US
Eli Lilly and Co
NYSE:LLY
875.9B USD 30.6 42.4
US
Johnson & Johnson
NYSE:JNJ
563.9B USD 22 26.8
UK
AstraZeneca PLC
LSE:AZN
234.5B GBP 23.6 30.4
CH
Roche Holding AG
SIX:ROG
248.4B CHF 12.9 19.4
CH
Novartis AG
SIX:NOVN
225.3B CHF 16.2 20.3
US
Merck & Co Inc
NYSE:MRK
294.7B USD 12.2 16.1
IE
Endo International PLC
LSE:0Y5F
244.4B USD 970 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 9.7 11.3
US
Pfizer Inc
NYSE:PFE
156.7B USD 10.3 20.2
US
Bristol-Myers Squibb Co
NYSE:BMY
121.1B USD 8.9 17.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Cosmo Pharmaceuticals NV
SIX:COPN
Average EV/EBIT: 111.6
Negative Multiple: -496.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.6
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
22
13%
1.7
UK
AstraZeneca PLC
LSE:AZN
23.6
21%
1.1
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.2
CH
Novartis AG
SIX:NOVN
16.2
9%
1.8
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
2%
4.9
US
Pfizer Inc
NYSE:PFE
10.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-7%
N/A
P/E Multiple
Earnings Growth PEG
IE
Cosmo Pharmaceuticals NV
SIX:COPN
Average P/E: 22.7
Negative Multiple: -483.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.4
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.8
8%
3.4
UK
AstraZeneca PLC
LSE:AZN
30.4
25%
1.2
CH
Roche Holding AG
SIX:ROG
19.4
14%
1.4
CH
Novartis AG
SIX:NOVN
20.3
14%
1.5
US
Merck & Co Inc
NYSE:MRK
16.1
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
0%
N/A
US
Pfizer Inc
NYSE:PFE
20.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.2
16%
1.1

Market Distribution

Lower than 100% of companies in Ireland
Percentile
0th
Based on 222 companies
0th percentile
-496.2
Low
0 — 8.1
Typical Range
8.1 — 17.2
High
17.2 —
Distribution Statistics
Ireland
Min 0
30th Percentile 8.1
Median 13.4
70th Percentile 17.2
Max 849.2

Cosmo Pharmaceuticals NV
Glance View

Market Cap
1.7B CHF
Industry
Pharmaceuticals

Cosmo Pharmaceuticals NV, rooted in the picturesque landscapes of Italy but with its headquarters in Ireland for strategic financial maneuvering, has carved a niche for itself within the global pharmaceuticals industry. This specialty pharmaceutical company is dedicated to the development and manufacturing of therapies for gastrointestinal diseases. Cosmo’s forte lies in its proprietary clinical development platform, providing innovative solutions aimed at enhancing gastrointestinal health, covering conditions like inflammatory bowel disease, colon infections, and bowel preparation for colonoscopy. These critical health areas require specialized treatments, and Cosmo leverages its technological prowess through its novel drug delivery technologies such as Methylene Blue MMX and Aemcolo. This focus not only elevates the scientific community’s understanding of GI issues but positions Cosmo at the intersection of research innovation and practical treatment efficacy. Cosmo Pharmaceuticals thrives on a business model that seeks to maximize the potential of its intellectual property and licensing operations. By investing substantially in research and development, the company brings forward its proprietary products which offer targeted therapies, and then participates in strategic partnerships and licensing agreements with larger pharmaceutical companies. By doing so, Cosmo reduces risk and diversifies its revenue channels. This agile strategy allows them to earn royalties and revenue through commercialization deals, placing them in a financial position of strength without having to shoulder the full burden of global marketing and distribution. The company’s ability to merge scientific ingenuity with strategic business acumen underscores its journey from a regional player to a notable name on the international pharmaceutical stage.

COPN Intrinsic Value
97.22 CHF
Overvaluation 1%
Intrinsic Value
Price CHf97.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett