C

Clariant AG
SIX:CLN

Watchlist Manager
Clariant AG
SIX:CLN
Watchlist
Price: 7.555 CHF -2.01% Market Closed
Market Cap: CHf2.5B

Relative Value

The Relative Value of one CLN stock under the Base Case scenario is 13.76 CHF. Compared to the current market price of 7.555 CHF, Clariant AG is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLN Relative Value
Base Case
13.76 CHF
Undervaluation 45%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLN Competitors Multiples
Clariant AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Clariant AG
SIX:CLN
2.5B CHF 0.6 22.1 5.3 8.4
US
Sherwin-Williams Co
NYSE:SHW
79.2B USD 3.4 30.8 20.1 23.6
US
Ecolab Inc
NYSE:ECL
77.3B USD 4.8 37.2 21.7 29
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.2T JPY 4.8 25.2 12.4 17.1
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
271.1B CNY 1.5 24.4 21 21
CH
Givaudan SA
SIX:GIVN
25.9B CHF 3.5 24.3 17 21.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
US
PPG Industries Inc
NYSE:PPG
22.8B USD 1.4 14.4 10.1 12.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.1 54.6 32.8 40.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
C
Clariant AG
SIX:CLN
Average EV/EBITDA: 16.8
5.3
4%
1.3
US
Sherwin-Williams Co
NYSE:SHW
20.1
9%
2.2
US
Ecolab Inc
NYSE:ECL
21.7
10%
2.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
4%
3.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21
34%
0.6
CH
Givaudan SA
SIX:GIVN
17
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
10.2
8%
1.3
US
PPG Industries Inc
NYSE:PPG
10.1
7%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.8
10%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett