Belimo Holding AG
SIX:BEAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Belimo Holding AG
SIX:BEAN
|
CH |
|
Hyundai Elevator Co Ltd
KRX:017800
|
KR |
|
R E A Holdings PLC
LSE:RE
|
UK |
|
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
|
IN |
|
SK IE Technology Co Ltd
KRX:361610
|
KR |
|
Signaux Girod SA
PAR:ALGIR
|
FR |
|
W
|
Winshine Science Co Ltd
HKEX:209
|
HK |
|
Taiwan Shin Kong Security Co Ltd
TWSE:9925
|
TW |
|
5
|
5I5j Holding Group Co Ltd
SZSE:000560
|
CN |
Balance Sheet
Balance Sheet Decomposition
Belimo Holding AG
Belimo Holding AG
Balance Sheet
Belimo Holding AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
28
|
44
|
40
|
41
|
53
|
26
|
28
|
37
|
67
|
75
|
105
|
105
|
81
|
68
|
104
|
113
|
155
|
173
|
165
|
109
|
87
|
111
|
97
|
101
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
81
|
0
|
0
|
0
|
155
|
153
|
105
|
109
|
87
|
61
|
82
|
101
|
|
| Cash Equivalents |
28
|
44
|
40
|
41
|
53
|
26
|
28
|
37
|
67
|
75
|
105
|
36
|
0
|
68
|
104
|
113
|
0
|
20
|
60
|
0
|
0
|
50
|
15
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
12
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
40
|
15
|
|
| Total Receivables |
34
|
33
|
32
|
39
|
45
|
57
|
57
|
52
|
55
|
57
|
57
|
63
|
0
|
73
|
80
|
84
|
92
|
95
|
87
|
106
|
119
|
119
|
132
|
158
|
|
| Accounts Receivables |
30
|
30
|
29
|
34
|
40
|
47
|
49
|
47
|
51
|
51
|
53
|
57
|
0
|
68
|
75
|
83
|
87
|
89
|
81
|
98
|
110
|
111
|
127
|
155
|
|
| Other Receivables |
4
|
3
|
3
|
4
|
5
|
10
|
8
|
5
|
5
|
5
|
5
|
6
|
0
|
6
|
5
|
1
|
5
|
7
|
5
|
7
|
9
|
8
|
5
|
3
|
|
| Inventory |
45
|
43
|
45
|
50
|
59
|
60
|
62
|
58
|
64
|
69
|
66
|
69
|
0
|
81
|
80
|
95
|
98
|
103
|
105
|
126
|
176
|
153
|
163
|
207
|
|
| Other Current Assets |
3
|
2
|
2
|
1
|
6
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
3
|
10
|
3
|
4
|
4
|
67
|
32
|
5
|
18
|
18
|
|
| Total Current Assets |
109
|
121
|
119
|
131
|
163
|
144
|
147
|
147
|
187
|
202
|
231
|
238
|
0
|
225
|
267
|
302
|
348
|
375
|
361
|
408
|
414
|
390
|
445
|
499
|
|
| PP&E Net |
90
|
88
|
90
|
89
|
87
|
88
|
86
|
88
|
88
|
89
|
93
|
114
|
0
|
172
|
167
|
166
|
163
|
191
|
187
|
201
|
217
|
223
|
267
|
326
|
|
| PP&E Gross |
90
|
88
|
90
|
89
|
87
|
88
|
86
|
88
|
88
|
89
|
93
|
114
|
0
|
172
|
167
|
166
|
163
|
191
|
187
|
201
|
217
|
223
|
267
|
326
|
|
| Accumulated Depreciation |
36
|
42
|
46
|
49
|
56
|
62
|
68
|
75
|
82
|
90
|
98
|
108
|
0
|
114
|
132
|
146
|
160
|
177
|
196
|
217
|
240
|
255
|
283
|
302
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
4
|
7
|
11
|
10
|
10
|
11
|
18
|
16
|
0
|
12
|
12
|
17
|
15
|
13
|
18
|
18
|
22
|
23
|
22
|
23
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
6
|
8
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
4
|
5
|
3
|
21
|
15
|
10
|
12
|
20
|
23
|
27
|
|
| Total Assets |
199
N/A
|
209
+5%
|
209
0%
|
222
+6%
|
254
+15%
|
240
-6%
|
247
+3%
|
247
+0%
|
286
+16%
|
305
+7%
|
344
+13%
|
370
+8%
|
0
N/A
|
413
N/A
|
452
+9%
|
492
+9%
|
531
+8%
|
602
+13%
|
583
-3%
|
643
+10%
|
672
+5%
|
662
-1%
|
764
+15%
|
879
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
13
|
11
|
10
|
18
|
8
|
10
|
10
|
12
|
9
|
13
|
8
|
0
|
14
|
16
|
17
|
18
|
16
|
19
|
26
|
26
|
22
|
39
|
61
|
|
| Accrued Liabilities |
13
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
7
|
8
|
0
|
8
|
8
|
0
|
37
|
42
|
35
|
50
|
56
|
52
|
66
|
80
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
3
|
0
|
24
|
19
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
4
|
3
|
4
|
8
|
7
|
|
| Other Current Liabilities |
1
|
2
|
1
|
22
|
26
|
30
|
31
|
28
|
22
|
24
|
25
|
27
|
0
|
26
|
29
|
46
|
14
|
16
|
20
|
35
|
48
|
36
|
43
|
55
|
|
| Total Current Liabilities |
28
|
25
|
26
|
34
|
44
|
62
|
60
|
38
|
39
|
38
|
45
|
44
|
0
|
47
|
54
|
63
|
71
|
78
|
78
|
114
|
134
|
113
|
155
|
203
|
|
| Long-Term Debt |
58
|
56
|
39
|
36
|
36
|
24
|
20
|
20
|
20
|
20
|
21
|
20
|
0
|
0
|
0
|
2
|
0
|
10
|
9
|
7
|
8
|
11
|
18
|
39
|
|
| Deferred Income Tax |
3
|
6
|
8
|
9
|
10
|
12
|
13
|
10
|
10
|
11
|
11
|
10
|
0
|
10
|
10
|
11
|
12
|
2
|
1
|
2
|
3
|
1
|
2
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
11
|
10
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
6
|
9
|
0
|
19
|
20
|
5
|
12
|
5
|
5
|
8
|
6
|
6
|
8
|
8
|
|
| Total Liabilities |
101
N/A
|
98
-3%
|
83
-15%
|
83
0%
|
95
+15%
|
103
+8%
|
98
-5%
|
73
-25%
|
74
+1%
|
74
N/A
|
82
+11%
|
83
+0%
|
0
N/A
|
76
N/A
|
83
+9%
|
81
-2%
|
94
+16%
|
95
+1%
|
94
-1%
|
131
+39%
|
150
+14%
|
131
-13%
|
183
+39%
|
257
+40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
13
|
13
|
7
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
84
|
97
|
119
|
138
|
158
|
187
|
155
|
181
|
216
|
234
|
265
|
299
|
0
|
337
|
369
|
413
|
441
|
514
|
506
|
527
|
544
|
571
|
608
|
672
|
|
| Treasury Stock |
2
|
2
|
3
|
5
|
5
|
50
|
8
|
7
|
5
|
4
|
4
|
4
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
5
|
7
|
17
|
16
|
22
|
40
|
28
|
51
|
|
| Total Equity |
98
N/A
|
112
+14%
|
126
+13%
|
139
+11%
|
159
+15%
|
137
-14%
|
148
+8%
|
174
+17%
|
212
+22%
|
231
+9%
|
261
+13%
|
288
+10%
|
0
N/A
|
337
N/A
|
369
+9%
|
411
+11%
|
437
+6%
|
507
+16%
|
489
-4%
|
511
+4%
|
522
+2%
|
531
+2%
|
581
+9%
|
622
+7%
|
|
| Total Liabilities & Equity |
199
N/A
|
209
+5%
|
209
0%
|
222
+6%
|
254
+15%
|
240
-6%
|
247
+3%
|
247
+0%
|
286
+16%
|
305
+7%
|
344
+13%
|
370
+8%
|
0
N/A
|
413
N/A
|
452
+9%
|
492
+9%
|
531
+8%
|
602
+13%
|
583
-3%
|
643
+10%
|
672
+5%
|
662
-1%
|
764
+15%
|
879
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|