Banque Cantonale Vaudoise
SIX:BCVN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Banque Cantonale Vaudoise
SIX:BCVN
|
CH |
|
Tungsten West PLC
LSE:TUN
|
UK |
|
Sleep Number Corp
NASDAQ:SNBR
|
US |
Cash Flow Statement
Cash Flow Statement
Banque Cantonale Vaudoise
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(381)
|
(1 200)
|
157
|
337
|
457
|
534
|
477
|
358
|
301
|
314
|
301
|
311
|
280
|
296
|
336
|
310
|
320
|
350
|
363
|
331
|
379
|
388
|
469
|
441
|
|
| Depreciation & Amortization |
101
|
108
|
151
|
86
|
91
|
91
|
85
|
77
|
79
|
78
|
84
|
86
|
86
|
80
|
75
|
72
|
70
|
69
|
71
|
72
|
72
|
70
|
76
|
82
|
|
| Other Non-Cash Items |
954
|
866
|
(248)
|
(390)
|
(404)
|
(393)
|
(483)
|
(177)
|
(97)
|
(74)
|
(19)
|
(32)
|
(2)
|
33
|
(2)
|
(3)
|
(42)
|
(32)
|
6
|
(1)
|
(14)
|
2
|
(1)
|
1
|
|
| Change in Working Capital |
400
|
1 183
|
834
|
1 875
|
763
|
850
|
(100)
|
789
|
1 380
|
1 277
|
(834)
|
2 417
|
(483)
|
(434)
|
154
|
77
|
938
|
(167)
|
(116)
|
3 258
|
389
|
667
|
(1 918)
|
(2 568)
|
|
| Cash from Operating Activities |
1 073
N/A
|
957
-11%
|
894
-7%
|
1 907
+113%
|
906
-52%
|
1 083
+19%
|
(20)
N/A
|
1 046
N/A
|
1 664
+59%
|
1 595
-4%
|
(468)
N/A
|
2 782
N/A
|
(119)
N/A
|
(25)
+79%
|
563
N/A
|
456
-19%
|
1 286
+182%
|
220
-83%
|
324
+47%
|
3 660
+1 030%
|
826
-77%
|
1 127
+36%
|
(1 374)
N/A
|
(2 044)
-49%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(95)
|
(143)
|
(78)
|
(91)
|
(78)
|
(81)
|
(84)
|
(55)
|
(66)
|
(71)
|
(112)
|
(82)
|
(66)
|
(47)
|
(45)
|
(46)
|
(52)
|
(59)
|
(54)
|
(53)
|
(51)
|
(51)
|
(77)
|
(73)
|
|
| Other Items |
26
|
(31)
|
31
|
29
|
30
|
15
|
25
|
10
|
0
|
(4)
|
(44)
|
38
|
(2)
|
(21)
|
922
|
(37)
|
(524)
|
88
|
(45)
|
(263)
|
(206)
|
(1 468)
|
557
|
(875)
|
|
| Cash from Investing Activities |
(69)
N/A
|
(174)
-152%
|
(48)
+72%
|
(62)
-30%
|
(49)
+22%
|
(66)
-35%
|
(59)
+9%
|
(45)
+25%
|
(66)
-47%
|
(75)
-14%
|
(156)
-109%
|
(44)
+72%
|
(68)
-55%
|
(68)
N/A
|
877
N/A
|
(83)
N/A
|
(576)
-594%
|
29
N/A
|
(99)
N/A
|
(316)
-219%
|
(257)
+19%
|
(1 519)
-491%
|
480
N/A
|
(948)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
160
|
322
|
423
|
13
|
5
|
0
|
2
|
2
|
2
|
2
|
0
|
(2)
|
3
|
(2)
|
(4)
|
0
|
0
|
(1)
|
2
|
3
|
1
|
1
|
(1)
|
1
|
|
| Net Issuance of Debt |
(779)
|
(1 461)
|
(1 689)
|
(1 824)
|
(780)
|
(583)
|
840
|
(531)
|
(656)
|
(2 452)
|
1 946
|
374
|
204
|
351
|
417
|
374
|
119
|
(156)
|
(153)
|
(184)
|
402
|
628
|
502
|
1 003
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(131)
|
(256)
|
(461)
|
(280)
|
(86)
|
(86)
|
0
|
(86)
|
(86)
|
(86)
|
(86)
|
(86)
|
(86)
|
(86)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(16)
|
146
|
387
|
(2)
|
(69)
|
(141)
|
(270)
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
134
|
(26)
|
(194)
|
185
|
75
|
3
|
78
|
79
|
79
|
0
|
|
| Cash from Financing Activities |
(635)
N/A
|
(994)
-57%
|
(880)
+11%
|
(1 814)
-106%
|
(975)
+46%
|
(979)
0%
|
112
N/A
|
(809)
N/A
|
(740)
+9%
|
(2 536)
-243%
|
1 946
N/A
|
286
-85%
|
121
-58%
|
384
+217%
|
461
+20%
|
262
-43%
|
(161)
N/A
|
(58)
+64%
|
(76)
-31%
|
(178)
-134%
|
481
N/A
|
708
+47%
|
580
-18%
|
1 004
+73%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(3)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
368
N/A
|
(214)
N/A
|
(31)
+85%
|
32
N/A
|
(117)
N/A
|
38
N/A
|
33
-15%
|
193
+491%
|
859
+346%
|
(1 016)
N/A
|
1 322
N/A
|
3 024
+129%
|
(66)
N/A
|
291
N/A
|
1 901
+553%
|
635
-67%
|
549
-14%
|
191
-65%
|
149
-22%
|
3 166
+2 025%
|
1 050
-67%
|
316
-70%
|
(314)
N/A
|
(1 988)
-533%
|
|