Barry Callebaut AG
SIX:BARN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.7), the stock would be worth CHf1 259.04 (18% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.1 | CHf1 070 |
0%
|
| 3-Year Average | 10.7 | CHf1 259.04 |
+18%
|
| 5-Year Average | 12.4 | CHf1 464.49 |
+37%
|
| Industry Average | 12.5 | CHf1 471 |
+37%
|
| Country Average | 12.7 | CHf1 497.62 |
+40%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CHf11.2B
|
/ |
Sep 2025
CHf964.9m
|
= |
|
|
CHf11.2B
|
/ |
Aug 2026
CHf972.7m
|
= |
|
|
CHf11.2B
|
/ |
Aug 2027
CHf1B
|
= |
|
|
CHf11.2B
|
/ |
Aug 2028
CHf1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Barry Callebaut AG
SIX:BARN
|
5.9B CHF | 9.1 | 31.8 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
202.5B CHF | 13.8 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.1B USD | 18.2 | 30 | |
| FR |
|
Danone SA
PAR:BN
|
43.2B EUR | 9.8 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.5B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 21.6 | 44.5 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
253.7B CNY | 16.2 | 16.4 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
238B CNY | 25.5 | 33.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.8B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
24.2B CHF | 19.8 | 33.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.2 |
| Median | 12.7 |
| 70th Percentile | 20.5 |
| Max | 1 129.6 |
Other Multiples
Barry Callebaut AG
Glance View
Nestled in the heart of Switzerland, Barry Callebaut AG stands as a formidable titan in the world of cocoa and chocolate manufacturing, weaving a legacy that blends traditional craftsmanship with cutting-edge innovation. This culinary powerhouse, born from the merger of Belgian chocolate maker Callebaut and French counterpart Cacao Barry, orchestrates a seamless symphony of chocolate production, from bean sourcing to final product delivery. By maintaining a vertically integrated supply chain, Barry Callebaut ensures the quality and consistency of its offerings, a critical component to cater not only to major food and beverage companies but also artisan chocolatiers around the world. This meticulously controlled process allows the company to uphold its promise of delivering superior chocolate products while capitalizing on the ever-rising global chocolate demand. Yet, Barry Callebaut is not only about turning cacao into confections; it's a master at concocting profitability by engaging in value-added services. By offering customized solutions to its clients and leveraging its innovation center, the company aids its partners in developing tailored chocolate products, enhancing their market offerings. It also provides comprehensive services like training and technical support, ensuring clients can maximize the utility of Barry Callebaut's creations. Through its strategic focus on emerging consumer trends such as premiumization, health-conscious alternatives, and sustainability, the company taps into lucrative market segments, all while reinforcing its commitment to ethical sourcing. Thus, Barry Callebaut synthesizes its rich heritage with a progressive approach, crafting not just chocolate, but a sustained and robust business narrative.