Vicom Ltd
SGX:WJP

Watchlist Manager
Vicom Ltd Logo
Vicom Ltd
SGX:WJP
Watchlist
Price: 1.84 SGD Market Closed
Market Cap: S$652.4m

Multiples-Based Value

The Multiples-Based Value for Vicom Ltd (WJP) under the Base Case is 1.53 SGD. Compared with the current market price of 1.84 SGD, the stock appears Overvalued by 17%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WJP Multiples-Based Value
1.53 SGD
Overvaluation 17%
Multiples-Based Value
Price S$1.84
Worst Case
Base Case
Best Case

Multiples Across Competitors

WJP Competitors Multiples
Vicom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Vicom Ltd
SGX:WJP
652.4m SGD 3.9 15.4 10.1 11.6
US
Cintas Corp
NASDAQ:CTAS
70.6B USD 6.5 37.3 24.3 29.2
US
Copart Inc
NASDAQ:CPRT
32.1B USD 7 20.6 14.2 16.1
AU
Brambles Ltd
ASX:BXB
30.2B AUD 3 21.5 16 16
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.5B CAD 4.3 51.1 17.6 29.1
US
RB Global Inc
F:J1F
16.3B EUR 4.1 49.8 17.2 28.4
US
Aurora Innovation Inc
NASDAQ:AUR
10.3B USD 3 432.6 -12.6 -10.4 -10.1
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 45.8 8.7 15.4
FR
Elis SA
PAR:ELIS
6.1B EUR 1.3 16.9 6 15.9
US
VSE Corp
NASDAQ:VSEC
6.3B USD 5.7 537.3 48.3 68.6
DK
Iss A/S
CSE:ISS
39.3B DKK 0.5 15.2 8.6 11.9
P/S Multiple
Revenue Growth P/S to Growth
SG
Vicom Ltd
SGX:WJP
Average P/S: 315.4
3.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.5
9%
0.7
US
Copart Inc
NASDAQ:CPRT
7
5%
1.4
AU
Brambles Ltd
ASX:BXB
3
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.3
10%
0.4
US
RB Global Inc
F:J1F
4.1
10%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
3 432.6
507%
6.8
FR
Spie SA
PAR:SPIE
0.8
7%
0.1
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.7
21%
0.3
DK
Iss A/S
CSE:ISS
0.5
5%
0.1
P/E Multiple
Earnings Growth PEG
SG
Vicom Ltd
SGX:WJP
Average P/E: 81.1
15.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.3
11%
3.4
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.5
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.1
48%
1.1
US
RB Global Inc
F:J1F
49.8
48%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
FR
Spie SA
PAR:SPIE
45.8
54%
0.8
FR
Elis SA
PAR:ELIS
16.9
14%
1.2
US
VSE Corp
NASDAQ:VSEC
537.3
145%
3.7
DK
Iss A/S
CSE:ISS
15.2
18%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Vicom Ltd
SGX:WJP
Average EV/EBITDA: 17.1
10.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
24.3
10%
2.4
US
Copart Inc
NASDAQ:CPRT
14.2
5%
2.8
AU
Brambles Ltd
ASX:BXB
16
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.6
17%
1
US
RB Global Inc
F:J1F
17.2
17%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.4 N/A N/A
FR
Spie SA
PAR:SPIE
8.7
9%
1
FR
Elis SA
PAR:ELIS
6
7%
0.9
US
VSE Corp
NASDAQ:VSEC
48.3
41%
1.2
DK
Iss A/S
CSE:ISS
8.6
7%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Vicom Ltd
SGX:WJP
Average EV/EBIT: 24.2
11.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.2
11%
2.7
US
Copart Inc
NASDAQ:CPRT
16.1
5%
3.2
AU
Brambles Ltd
ASX:BXB
16
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.1
24%
1.2
US
RB Global Inc
F:J1F
28.4
24%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.1 N/A N/A
FR
Spie SA
PAR:SPIE
15.4
14%
1.1
FR
Elis SA
PAR:ELIS
15.9
12%
1.3
US
VSE Corp
NASDAQ:VSEC
68.6
46%
1.5
DK
Iss A/S
CSE:ISS
11.9
8%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett