Khong Guan Ltd
SGX:K03
Balance Sheet
Balance Sheet Decomposition
Khong Guan Ltd
Khong Guan Ltd
Balance Sheet
Khong Guan Ltd
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
5
|
3
|
4
|
4
|
4
|
5
|
3
|
5
|
8
|
7
|
6
|
5
|
4
|
4
|
2
|
2
|
|
| Cash |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
5
|
3
|
4
|
4
|
4
|
5
|
3
|
5
|
8
|
7
|
6
|
5
|
4
|
4
|
2
|
2
|
|
| Short-Term Investments |
13
|
12
|
11
|
12
|
16
|
18
|
14
|
10
|
12
|
15
|
14
|
28
|
25
|
24
|
22
|
15
|
10
|
7
|
5
|
4
|
4
|
4
|
4
|
4
|
|
| Total Receivables |
2
|
3
|
10
|
9
|
10
|
9
|
11
|
10
|
10
|
9
|
10
|
10
|
10
|
11
|
12
|
11
|
12
|
11
|
11
|
10
|
13
|
12
|
13
|
14
|
|
| Accounts Receivables |
1
|
2
|
7
|
8
|
8
|
9
|
11
|
10
|
9
|
8
|
10
|
10
|
10
|
11
|
11
|
10
|
11
|
10
|
10
|
9
|
12
|
11
|
12
|
13
|
|
| Other Receivables |
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
7
|
7
|
7
|
9
|
8
|
9
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
16
|
16
|
26
|
27
|
31
|
35
|
32
|
28
|
32
|
33
|
34
|
48
|
45
|
46
|
43
|
38
|
37
|
31
|
30
|
26
|
30
|
28
|
28
|
29
|
|
| PP&E Net |
1
|
1
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
5
|
7
|
7
|
6
|
6
|
8
|
8
|
|
| PP&E Gross |
1
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
2
|
2
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
17
|
13
|
26
|
24
|
25
|
30
|
25
|
24
|
27
|
34
|
39
|
26
|
27
|
23
|
24
|
28
|
33
|
34
|
35
|
36
|
35
|
33
|
30
|
31
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35
N/A
|
30
-14%
|
58
+95%
|
55
-5%
|
63
+14%
|
72
+14%
|
62
-13%
|
58
-8%
|
64
+12%
|
68
+6%
|
75
+10%
|
77
+2%
|
77
+1%
|
75
-3%
|
72
-4%
|
71
-2%
|
75
+6%
|
72
-4%
|
72
0%
|
69
-5%
|
71
+4%
|
67
-6%
|
66
-2%
|
68
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
6
|
5
|
5
|
6
|
6
|
4
|
4
|
3
|
5
|
5
|
5
|
5
|
6
|
5
|
6
|
4
|
7
|
5
|
8
|
7
|
8
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Total Current Liabilities |
2
|
2
|
7
|
6
|
6
|
7
|
7
|
6
|
5
|
4
|
6
|
5
|
5
|
6
|
6
|
6
|
8
|
7
|
8
|
6
|
10
|
9
|
9
|
10
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
7
|
6
|
7
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
2
-2%
|
14
+523%
|
14
+2%
|
16
+11%
|
15
-1%
|
10
-34%
|
8
-18%
|
8
-4%
|
7
-13%
|
9
+23%
|
8
-4%
|
9
+3%
|
9
+6%
|
10
+5%
|
9
-5%
|
11
+23%
|
10
-13%
|
11
+13%
|
9
-19%
|
13
+44%
|
11
-11%
|
12
+7%
|
13
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
13
|
13
|
23
|
23
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
|
| Retained Earnings |
22
|
17
|
22
|
20
|
26
|
35
|
21
|
18
|
25
|
30
|
36
|
38
|
39
|
39
|
39
|
39
|
29
|
27
|
27
|
26
|
26
|
25
|
23
|
23
|
|
| Additional Paid In Capital |
1
|
1
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
9
|
10
|
2
|
2
|
1
|
0
|
1
|
3
|
3
|
2
|
|
| Total Equity |
32
N/A
|
27
-15%
|
44
+60%
|
41
-7%
|
47
+16%
|
56
+20%
|
52
-8%
|
49
-6%
|
56
+15%
|
61
+8%
|
66
+9%
|
68
+3%
|
69
+1%
|
66
-4%
|
63
-5%
|
62
-1%
|
64
+4%
|
62
-3%
|
61
-2%
|
60
-2%
|
58
-2%
|
55
-5%
|
53
-4%
|
55
+2%
|
|
| Total Liabilities & Equity |
35
N/A
|
30
-14%
|
58
+95%
|
55
-5%
|
63
+14%
|
72
+14%
|
62
-13%
|
58
-8%
|
64
+12%
|
68
+6%
|
75
+10%
|
77
+2%
|
77
+1%
|
75
-3%
|
72
-4%
|
71
-2%
|
75
+6%
|
72
-4%
|
72
0%
|
69
-5%
|
71
+4%
|
67
-6%
|
66
-2%
|
68
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
21
|
21
|
21
|
21
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|