CJN Relative Valuation - British and Malayan Trustees Ltd

Watchlist Manager

Watchlist

Price: 2.8 SGD Market Closed

Market Cap: S$10.4m

	British and Malayan Trustees Ltd SGX:CJN	SG
S	Semperit Holding AG VSE:SEM	AT

Multiples-Based Value

CJN price has not been updated for more than 5 years. This may indicate that the stock has been delisted.

CJN doesn't have a meaningful market cap.

The Multiples-Based Value for British and Malayan Trustees Ltd (CJN) under the Base Case is 1.89 SGD. Compared with the current market price of 2.8 SGD, the stock appears Overvalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CJN Multiples-Based Value

Base Case

Overvaluation 32%

Multiples-Based Value

Price S$2.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SG		British and Malayan Trustees Ltd SGX:CJN	10.4m SGD	2.6	-3.9	-3.6	-3.1
US		BlackRock Inc NYSE:BLK	149.9B USD	6.2	27	18.2	21
CA		Brookfield Corp NYSE:BN	101.3B USD	1.3	88.8	11.2	16.9
ZA	N	Ninety One Ltd JSE:NY1	90.1B ZAR	5.9	26.5	-36.7	-39.6
US		Blackstone Inc NYSE:BX	84.6B USD	9.5	45.7	12.8	12.9
US		Bank of New York Mellon Corp NYSE:BK	84.1B USD	4.2	15.9	0	0
US		KKR & Co Inc NYSE:KKR	81.3B USD	4	36.3	261.4	261.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	101.4B CAD	15.4	29.8	26.9	27.3
CA		Brookfield Asset Management Inc NYSE:BAM	72.8B USD	15.1	29.3	26.5	26.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.2B EUR	14.7	28.5	25.8	26.2
US		Ameriprise Financial Inc NYSE:AMP	39.6B USD	2.1	11.1	11.8	11.8

				Revenue Growth	P/S to Growth
SG		British and Malayan Trustees Ltd SGX:CJN	Average P/S: 7.4 2.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	13%	0.5
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.9	N/A	N/A
US		Blackstone Inc NYSE:BX	9.5	14%	0.7
US		Bank of New York Mellon Corp NYSE:BK	4.2	6%	0.7
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.4	18%	0.9
CA		Brookfield Asset Management Inc NYSE:BAM	15.1	18%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.7	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
SG		British and Malayan Trustees Ltd SGX:CJN	Average P/E: 33.9 Negative Multiple: -3.9	N/A	N/A
US		BlackRock Inc NYSE:BLK	27	26%	1
CA		Brookfield Corp NYSE:BN	88.8	118%	0.8
ZA	N	Ninety One Ltd JSE:NY1	26.5	N/A	N/A
US		Blackstone Inc NYSE:BX	45.7	32%	1.4
US		Bank of New York Mellon Corp NYSE:BK	15.9	12%	1.3
US		KKR & Co Inc NYSE:KKR	36.3	55%	0.7
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.8	20%	1.5
CA		Brookfield Asset Management Inc NYSE:BAM	29.3	20%	1.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.5	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11.1	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
SG		British and Malayan Trustees Ltd SGX:CJN	Average EV/EBITDA: 49.3 Negative Multiple: -3.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.2	23%	0.8
CA		Brookfield Corp NYSE:BN	11.2	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -36.7	N/A	N/A
US		Blackstone Inc NYSE:BX	12.8	20%	0.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.4	212%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.9	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.5	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	25.8	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	4%	3

				EBIT Growth	EV/EBIT to Growth
SG		British and Malayan Trustees Ltd SGX:CJN	Average EV/EBIT: 50.6 Negative Multiple: -3.1	N/A	N/A
US		BlackRock Inc NYSE:BLK	21	23%	0.9
CA		Brookfield Corp NYSE:BN	16.9	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.6	N/A	N/A
US		Blackstone Inc NYSE:BX	12.9	28%	0.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.4	211%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.3	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.9	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.2	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	-1%	N/A

British and Malayan Trustees Ltd
SGX:CJN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CJN Competitors Multiples
British and Malayan Trustees Ltd Competitors

See Also

Company

Help

Tools

Stocks

British and Malayan Trustees Ltd SGX:CJN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CJN Competitors Multiples British and Malayan Trustees Ltd Competitors

See Also

Company

Help

Tools

Stocks

British and Malayan Trustees Ltd
SGX:CJN

CJN Competitors Multiples
British and Malayan Trustees Ltd Competitors