Cosmosteel Holdings Ltd
SGX:B9S
Balance Sheet
Balance Sheet Decomposition
Cosmosteel Holdings Ltd
Cosmosteel Holdings Ltd
Balance Sheet
Cosmosteel Holdings Ltd
| Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
2
|
8
|
9
|
25
|
16
|
17
|
20
|
20
|
33
|
25
|
17
|
21
|
14
|
9
|
16
|
33
|
25
|
19
|
14
|
|
| Cash Equivalents |
0
|
2
|
2
|
8
|
9
|
25
|
16
|
17
|
20
|
20
|
33
|
25
|
17
|
21
|
14
|
9
|
16
|
33
|
25
|
19
|
14
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
7
|
15
|
25
|
27
|
26
|
22
|
29
|
26
|
29
|
41
|
26
|
17
|
27
|
27
|
32
|
28
|
9
|
17
|
30
|
45
|
|
| Accounts Receivables |
4
|
7
|
15
|
25
|
27
|
26
|
22
|
29
|
26
|
29
|
41
|
26
|
17
|
27
|
27
|
32
|
28
|
9
|
17
|
30
|
45
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
18
|
15
|
25
|
51
|
71
|
74
|
87
|
110
|
120
|
109
|
94
|
79
|
69
|
41
|
37
|
40
|
34
|
30
|
26
|
25
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
10
|
|
| Total Current Assets |
10
|
27
|
32
|
58
|
88
|
122
|
115
|
135
|
158
|
172
|
186
|
147
|
115
|
119
|
83
|
78
|
84
|
77
|
73
|
76
|
95
|
|
| PP&E Net |
0
|
5
|
6
|
7
|
15
|
12
|
15
|
19
|
19
|
21
|
24
|
31
|
28
|
24
|
29
|
27
|
27
|
25
|
25
|
25
|
19
|
|
| PP&E Gross |
0
|
5
|
6
|
7
|
15
|
12
|
15
|
19
|
19
|
21
|
24
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
3
|
3
|
5
|
6
|
6
|
7
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10
N/A
|
31
+207%
|
38
+22%
|
65
+69%
|
103
+58%
|
135
+31%
|
130
-3%
|
154
+18%
|
177
+15%
|
192
+9%
|
211
+9%
|
180
-14%
|
145
-19%
|
144
-1%
|
112
-22%
|
105
-6%
|
112
+6%
|
102
-9%
|
98
-4%
|
102
+4%
|
118
+16%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
2
|
3
|
4
|
26
|
8
|
8
|
5
|
15
|
17
|
24
|
26
|
12
|
9
|
5
|
9
|
9
|
4
|
4
|
6
|
5
|
12
|
|
| Short-Term Debt |
1
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
46
|
0
|
0
|
32
|
13
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
12
|
12
|
1
|
42
|
38
|
37
|
46
|
11
|
10
|
14
|
5
|
2
|
2
|
22
|
12
|
18
|
4
|
5
|
9
|
22
|
|
| Other Current Liabilities |
0
|
3
|
3
|
2
|
2
|
3
|
1
|
2
|
5
|
51
|
56
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
6
|
18
|
18
|
29
|
54
|
50
|
46
|
63
|
79
|
85
|
95
|
49
|
24
|
37
|
32
|
21
|
22
|
8
|
11
|
14
|
35
|
|
| Long-Term Debt |
0
|
2
|
2
|
2
|
4
|
11
|
8
|
6
|
2
|
5
|
5
|
5
|
3
|
2
|
7
|
6
|
8
|
11
|
8
|
6
|
8
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
6
N/A
|
20
+211%
|
21
+5%
|
31
+50%
|
59
+88%
|
62
+6%
|
55
-11%
|
70
+27%
|
83
+19%
|
93
+12%
|
104
+11%
|
58
-44%
|
30
-48%
|
40
+33%
|
39
-4%
|
29
-25%
|
31
+5%
|
20
-36%
|
20
+2%
|
21
+8%
|
44
+103%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
26
|
26
|
42
|
42
|
42
|
42
|
42
|
42
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
|
| Retained Earnings |
2
|
9
|
15
|
8
|
18
|
30
|
33
|
41
|
43
|
47
|
51
|
51
|
59
|
47
|
17
|
20
|
25
|
26
|
26
|
28
|
22
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
11
+200%
|
18
+54%
|
34
+92%
|
44
+30%
|
73
+66%
|
75
+4%
|
83
+11%
|
93
+12%
|
99
+6%
|
107
+8%
|
123
+15%
|
115
-6%
|
104
-10%
|
73
-29%
|
76
+4%
|
81
+6%
|
82
+2%
|
78
-5%
|
80
+3%
|
74
-8%
|
|
| Total Liabilities & Equity |
10
N/A
|
31
+207%
|
38
+22%
|
65
+69%
|
103
+58%
|
135
+31%
|
130
-3%
|
154
+18%
|
177
+15%
|
192
+9%
|
211
+9%
|
180
-14%
|
145
-19%
|
144
-1%
|
112
-22%
|
105
-6%
|
112
+6%
|
102
-9%
|
98
-4%
|
102
+4%
|
118
+16%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
220
|
220
|
220
|
220
|
220
|
264
|
264
|
264
|
264
|
264
|
264
|
290
|
290
|
290
|
290
|
290
|
290
|
290
|
261
|
261
|
261
|
|