ASTI Holdings Ltd
SGX:575
Balance Sheet
Balance Sheet Decomposition
ASTI Holdings Ltd
ASTI Holdings Ltd
Balance Sheet
ASTI Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
11
|
27
|
42
|
35
|
56
|
54
|
46
|
38
|
47
|
34
|
29
|
20
|
53
|
41
|
39
|
30
|
23
|
24
|
29
|
24
|
26
|
21
|
23
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
22
|
11
|
27
|
42
|
35
|
56
|
54
|
46
|
38
|
47
|
34
|
0
|
0
|
53
|
41
|
39
|
30
|
23
|
24
|
29
|
24
|
26
|
21
|
23
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
21
|
7
|
5
|
6
|
8
|
3
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
17
|
22
|
26
|
32
|
131
|
131
|
132
|
132
|
134
|
129
|
32
|
26
|
33
|
26
|
35
|
31
|
31
|
20
|
23
|
13
|
14
|
10
|
9
|
|
| Accounts Receivables |
14
|
14
|
20
|
24
|
30
|
123
|
109
|
103
|
98
|
103
|
99
|
31
|
26
|
33
|
26
|
35
|
31
|
14
|
12
|
11
|
11
|
13
|
8
|
6
|
|
| Other Receivables |
3
|
3
|
2
|
2
|
2
|
8
|
23
|
28
|
34
|
30
|
30
|
1
|
0
|
0
|
0
|
0
|
0
|
17
|
8
|
12
|
2
|
1
|
2
|
3
|
|
| Inventory |
23
|
13
|
13
|
16
|
16
|
62
|
70
|
54
|
47
|
49
|
54
|
24
|
22
|
27
|
26
|
25
|
24
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
19
|
7
|
6
|
116
|
7
|
8
|
8
|
5
|
4
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
62
|
42
|
61
|
83
|
83
|
257
|
281
|
242
|
241
|
242
|
230
|
204
|
94
|
132
|
101
|
104
|
89
|
58
|
51
|
56
|
42
|
45
|
35
|
35
|
|
| PP&E Net |
22
|
19
|
15
|
17
|
21
|
50
|
46
|
40
|
28
|
27
|
28
|
30
|
40
|
37
|
21
|
21
|
21
|
27
|
23
|
22
|
23
|
33
|
27
|
17
|
|
| PP&E Gross |
22
|
19
|
15
|
17
|
21
|
50
|
46
|
40
|
28
|
27
|
28
|
30
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
28
|
30
|
28
|
30
|
33
|
36
|
46
|
48
|
55
|
49
|
47
|
62
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
19
|
4
|
4
|
2
|
2
|
7
|
12
|
6
|
5
|
4
|
3
|
1
|
1
|
15
|
1
|
2
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
1
|
2
|
4
|
2
|
4
|
4
|
3
|
1
|
1
|
9
|
5
|
0
|
1
|
0
|
5
|
5
|
29
|
22
|
4
|
4
|
2
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
8
|
8
|
8
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
104
N/A
|
66
-37%
|
81
+23%
|
104
+29%
|
110
+5%
|
316
+189%
|
344
+9%
|
304
-12%
|
285
-6%
|
282
-1%
|
270
-4%
|
257
-5%
|
157
-39%
|
185
+18%
|
125
-33%
|
129
+4%
|
119
-8%
|
101
-15%
|
103
+2%
|
100
-3%
|
69
-31%
|
82
+20%
|
65
-21%
|
53
-19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
10
|
22
|
21
|
19
|
118
|
108
|
92
|
86
|
77
|
80
|
15
|
13
|
31
|
31
|
30
|
37
|
25
|
15
|
12
|
13
|
11
|
9
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
12
|
18
|
15
|
13
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
2
|
4
|
5
|
52
|
64
|
80
|
58
|
56
|
52
|
21
|
16
|
28
|
15
|
23
|
25
|
3
|
3
|
4
|
4
|
3
|
4
|
9
|
|
| Other Current Liabilities |
3
|
8
|
3
|
6
|
3
|
14
|
8
|
9
|
16
|
8
|
4
|
96
|
6
|
6
|
6
|
9
|
1
|
11
|
4
|
8
|
6
|
10
|
4
|
1
|
|
| Total Current Liabilities |
17
|
23
|
26
|
31
|
27
|
184
|
195
|
193
|
177
|
156
|
149
|
143
|
45
|
64
|
52
|
62
|
64
|
40
|
23
|
23
|
24
|
24
|
19
|
15
|
|
| Long-Term Debt |
23
|
22
|
21
|
17
|
13
|
21
|
21
|
3
|
6
|
7
|
2
|
1
|
2
|
1
|
1
|
4
|
3
|
2
|
3
|
1
|
2
|
11
|
7
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
0
|
1
|
1
|
1
|
19
|
21
|
16
|
12
|
22
|
22
|
24
|
29
|
31
|
8
|
1
|
8
|
12
|
2
|
3
|
19
|
18
|
18
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
|
| Total Liabilities |
43
N/A
|
46
+8%
|
48
+4%
|
50
+4%
|
42
-16%
|
226
+436%
|
238
+5%
|
215
-10%
|
197
-8%
|
186
-6%
|
175
-6%
|
169
-3%
|
77
-54%
|
99
+28%
|
62
-37%
|
66
+7%
|
60
-9%
|
32
-47%
|
30
-7%
|
24
-19%
|
9
-61%
|
19
+98%
|
10
-45%
|
13
+23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21
|
21
|
28
|
30
|
40
|
127
|
127
|
127
|
127
|
127
|
127
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
133
|
|
| Retained Earnings |
9
|
33
|
29
|
15
|
17
|
7
|
8
|
22
|
27
|
17
|
19
|
30
|
45
|
44
|
64
|
63
|
68
|
59
|
55
|
52
|
69
|
64
|
71
|
76
|
|
| Additional Paid In Capital |
30
|
30
|
33
|
39
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
28
|
8
|
11
|
7
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
1
|
2
|
1
|
1
|
1
|
1
|
3
|
5
|
6
|
7
|
7
|
10
|
3
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
12
|
|
| Total Equity |
61
N/A
|
20
-68%
|
33
+66%
|
54
+66%
|
67
+24%
|
90
+34%
|
106
+17%
|
89
-16%
|
88
-1%
|
97
+10%
|
96
-1%
|
88
-8%
|
80
-10%
|
86
+8%
|
62
-28%
|
63
+1%
|
59
-7%
|
69
+18%
|
73
+6%
|
76
+3%
|
59
-22%
|
64
+7%
|
55
-14%
|
40
-26%
|
|
| Total Liabilities & Equity |
104
N/A
|
66
-37%
|
81
+23%
|
104
+29%
|
110
+5%
|
316
+189%
|
344
+9%
|
304
-12%
|
285
-6%
|
282
-1%
|
270
-4%
|
257
-5%
|
157
-39%
|
185
+18%
|
125
-33%
|
129
+4%
|
119
-8%
|
101
-15%
|
103
+2%
|
100
-3%
|
69
-31%
|
82
+20%
|
65
-21%
|
53
-19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
214
|
214
|
282
|
308
|
409
|
467
|
539
|
522
|
543
|
543
|
552
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
|