LHN Ltd
SGX:41O
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth S$0.66 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.6 | S$0.6 |
0%
|
| 3-Year Average | 7.3 | S$0.66 |
+11%
|
| 5-Year Average | 6.8 | S$0.62 |
+3%
|
| Industry Average | 17.3 | S$1.58 |
+163%
|
| Country Average | 9.1 | S$0.82 |
+37%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
S$486m
|
/ |
Oct 2025
S$71.1m
|
= |
|
|
S$486m
|
/ |
Sep 2026
S$50.1m
|
= |
|
|
S$486m
|
/ |
Sep 2027
S$59.5m
|
= |
|
|
S$486m
|
/ |
Sep 2028
S$62.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
LHN Ltd
SGX:41O
|
256.4m SGD | 6.6 | 12.8 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.6B EUR | 21.2 | 5.3 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17.6B USD | -83.2 | 13.9 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
141.5B HKD | 21.2 | -93.5 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
52.2B ILS | 34.4 | 27.6 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
11B CHF | 38.6 | 29 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
110.5B HKD | 18.1 | 25.6 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 28 | 96 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
71.2B CNY | 12.9 | 17 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
605.8B PHP | 10 | 12.4 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
8.8T CLP | 19.1 | 6.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 9.1 |
| 70th Percentile | 17.7 |
| Max | 4 149.6 |
Other Multiples
LHN Ltd
Glance View
LHN Ltd. is an investment holding company, which engages in the real estate management services. The company employs 567 full-time employees The company went IPO on 2015-04-13. The firm also provides complete facilities management and logistics services, which serve to complement its space optimizations business. The company operates in three business divisions, namely space optimization, facilities management and logistics management. Its logistics management business unit includes transportation services in Singapore and Malaysia and container depot services in Singapore, Myanmar and Thailand. Its space optimization converts and old, unused and under-utilized spaces to maximize the space and function of the leasable area. The company manages industrial, commercial and residential spaces. The company also provides a range of complementary services such as marketing, subleasing and management of converted property. Its facilities support provides a full spectrum of facilities, such as car park and security management services to manage the facilities of its commercial, industrial and residential properties.
