Sigdo Koppers SA
SGO:SK
Income Statement
Earnings Waterfall
Sigdo Koppers SA
Income Statement
Sigdo Koppers SA
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
15
|
23
|
33
|
30
|
29
|
30
|
30
|
33
|
36
|
39
|
50
|
55
|
59
|
60
|
44
|
42
|
40
|
40
|
49
|
48
|
46
|
43
|
41
|
40
|
39
|
39
|
40
|
41
|
42
|
43
|
46
|
46
|
46
|
46
|
46
|
44
|
45
|
46
|
48
|
50
|
53
|
56
|
54
|
56
|
56
|
55
|
57
|
55
|
53
|
51
|
49
|
48
|
51
|
56
|
64
|
76
|
87
|
98
|
106
|
112
|
113
|
110
|
106
|
0
|
0
|
0
|
|
| Revenue |
197
N/A
|
197
+0%
|
878
+346%
|
260
-70%
|
260
+0%
|
260
+0%
|
1 059
+307%
|
266
-75%
|
266
N/A
|
266
+0%
|
1 186
+346%
|
352
-70%
|
352
+0%
|
353
+0%
|
1 490
+323%
|
302
-80%
|
634
+110%
|
983
+55%
|
1 440
+46%
|
1 507
+5%
|
1 645
+9%
|
1 762
+7%
|
1 834
+4%
|
1 918
+5%
|
1 937
+1%
|
1 965
+1%
|
2 128
+8%
|
2 324
+9%
|
2 507
+8%
|
2 707
+8%
|
2 786
+3%
|
2 851
+2%
|
2 930
+3%
|
2 971
+1%
|
2 953
-1%
|
2 873
-3%
|
2 772
-4%
|
2 644
-5%
|
2 500
-5%
|
2 404
-4%
|
2 380
-1%
|
2 380
+0%
|
2 415
+1%
|
2 435
+1%
|
2 329
-4%
|
2 270
-3%
|
2 192
-3%
|
2 147
-2%
|
2 169
+1%
|
2 187
+1%
|
2 205
+1%
|
2 257
+2%
|
2 268
+0%
|
2 247
-1%
|
2 330
+4%
|
2 320
0%
|
2 365
+2%
|
2 390
+1%
|
2 335
-2%
|
2 279
-2%
|
2 153
-6%
|
2 155
+0%
|
2 238
+4%
|
2 358
+5%
|
2 656
+13%
|
2 905
+9%
|
3 097
+7%
|
3 339
+8%
|
3 590
+8%
|
3 779
+5%
|
3 943
+4%
|
4 045
+3%
|
4 004
-1%
|
4 019
+0%
|
4 006
0%
|
3 978
-1%
|
3 939
-1%
|
3 863
-2%
|
3 781
-2%
|
3 829
+1%
|
3 902
+2%
|
3 954
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(152)
|
(152)
|
(688)
|
(206)
|
(206)
|
(206)
|
(843)
|
(207)
|
(207)
|
(207)
|
(927)
|
(287)
|
(287)
|
(288)
|
(1 163)
|
(223)
|
(497)
|
(761)
|
(1 105)
|
(1 154)
|
(1 248)
|
(1 355)
|
(1 439)
|
(1 507)
|
(1 530)
|
(1 544)
|
(1 675)
|
(1 829)
|
(1 962)
|
(2 134)
|
(2 204)
|
(2 254)
|
(2 325)
|
(2 348)
|
(2 331)
|
(2 266)
|
(2 174)
|
(2 072)
|
(1 952)
|
(1 869)
|
(1 849)
|
(1 830)
|
(1 857)
|
(1 879)
|
(1 796)
|
(1 772)
|
(1 707)
|
(1 676)
|
(1 711)
|
(1 715)
|
(1 722)
|
(1 765)
|
(1 754)
|
(1 738)
|
(1 800)
|
(1 780)
|
(1 816)
|
(1 833)
|
(1 809)
|
(1 777)
|
(1 681)
|
(1 697)
|
(1 747)
|
(1 834)
|
(2 084)
|
(2 291)
|
(2 479)
|
(2 683)
|
(2 871)
|
(3 036)
|
(3 146)
|
(3 211)
|
(3 174)
|
(3 143)
|
(3 217)
|
(3 205)
|
(3 192)
|
(3 159)
|
(3 056)
|
(3 111)
|
(3 174)
|
(3 196)
|
|
| Gross Profit |
45
N/A
|
45
N/A
|
191
+323%
|
54
-72%
|
54
N/A
|
54
N/A
|
216
+297%
|
59
-73%
|
59
N/A
|
59
N/A
|
259
+338%
|
65
-75%
|
65
+0%
|
65
+0%
|
327
+403%
|
79
-76%
|
137
+73%
|
222
+62%
|
335
+51%
|
353
+5%
|
398
+13%
|
407
+2%
|
395
-3%
|
411
+4%
|
407
-1%
|
421
+4%
|
453
+8%
|
495
+9%
|
545
+10%
|
573
+5%
|
583
+2%
|
598
+3%
|
605
+1%
|
623
+3%
|
622
0%
|
607
-2%
|
598
-2%
|
572
-4%
|
547
-4%
|
535
-2%
|
531
-1%
|
550
+4%
|
558
+1%
|
555
-1%
|
534
-4%
|
498
-7%
|
485
-3%
|
471
-3%
|
458
-3%
|
473
+3%
|
482
+2%
|
492
+2%
|
514
+5%
|
510
-1%
|
530
+4%
|
541
+2%
|
549
+1%
|
557
+1%
|
525
-6%
|
502
-5%
|
472
-6%
|
458
-3%
|
491
+7%
|
524
+7%
|
572
+9%
|
614
+7%
|
618
+1%
|
656
+6%
|
719
+10%
|
743
+3%
|
798
+7%
|
835
+5%
|
830
-1%
|
876
+6%
|
790
-10%
|
773
-2%
|
746
-3%
|
704
-6%
|
724
+3%
|
718
-1%
|
728
+1%
|
758
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25)
|
(25)
|
(103)
|
(28)
|
(28)
|
(28)
|
(111)
|
(30)
|
(30)
|
(30)
|
(133)
|
(38)
|
(38)
|
(38)
|
(163)
|
(42)
|
(60)
|
(92)
|
(152)
|
(152)
|
(172)
|
(177)
|
(165)
|
(176)
|
(187)
|
(32)
|
(226)
|
(257)
|
(284)
|
(480)
|
(319)
|
(324)
|
(331)
|
(335)
|
(335)
|
(330)
|
(324)
|
(318)
|
(301)
|
(291)
|
(289)
|
(296)
|
(298)
|
(307)
|
(316)
|
(309)
|
(311)
|
(310)
|
(305)
|
(305)
|
(320)
|
(327)
|
(333)
|
(339)
|
(335)
|
(333)
|
(332)
|
(314)
|
(310)
|
(302)
|
(283)
|
(293)
|
(292)
|
(303)
|
(328)
|
(341)
|
(342)
|
(347)
|
(354)
|
(362)
|
(356)
|
(378)
|
(396)
|
(409)
|
(397)
|
(399)
|
(388)
|
(382)
|
(407)
|
(352)
|
(356)
|
(366)
|
|
| Selling, General & Administrative |
(25)
|
(25)
|
(101)
|
(28)
|
(28)
|
(28)
|
(110)
|
(29)
|
(29)
|
(29)
|
(130)
|
(37)
|
(37)
|
(37)
|
(159)
|
(42)
|
(60)
|
(90)
|
(149)
|
(157)
|
(174)
|
(181)
|
(162)
|
(173)
|
(185)
|
(203)
|
(223)
|
(259)
|
(291)
|
(318)
|
(337)
|
(342)
|
(349)
|
(358)
|
(358)
|
(351)
|
(345)
|
(332)
|
(312)
|
(302)
|
(299)
|
(306)
|
(305)
|
(312)
|
(311)
|
(304)
|
(301)
|
(296)
|
(292)
|
(285)
|
(291)
|
(291)
|
(295)
|
(304)
|
(299)
|
(300)
|
(297)
|
(291)
|
(325)
|
(325)
|
(318)
|
(326)
|
(304)
|
(313)
|
(333)
|
(343)
|
(329)
|
(357)
|
(362)
|
(365)
|
(363)
|
(384)
|
(398)
|
(411)
|
(406)
|
(403)
|
(394)
|
(388)
|
(388)
|
(388)
|
(389)
|
(394)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
(5)
|
(10)
|
(21)
|
(21)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(26)
|
(26)
|
(26)
|
(27)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
5
|
3
|
4
|
(3)
|
(3)
|
(2)
|
171
|
(3)
|
3
|
7
|
(162)
|
18
|
18
|
19
|
23
|
24
|
22
|
21
|
13
|
11
|
11
|
10
|
10
|
7
|
5
|
(4)
|
(6)
|
(10)
|
(14)
|
(13)
|
(21)
|
(28)
|
(36)
|
(37)
|
(34)
|
(36)
|
(33)
|
(34)
|
(24)
|
15
|
23
|
35
|
32
|
11
|
10
|
5
|
2
|
10
|
11
|
13
|
14
|
28
|
27
|
25
|
25
|
32
|
28
|
29
|
29
|
7
|
62
|
60
|
56
|
|
| Operating Income |
20
N/A
|
20
N/A
|
88
+353%
|
26
-71%
|
26
+0%
|
26
+0%
|
105
+302%
|
30
-72%
|
30
N/A
|
30
N/A
|
126
+327%
|
28
-78%
|
28
N/A
|
28
N/A
|
164
+493%
|
37
-77%
|
77
+105%
|
131
+70%
|
183
+40%
|
201
+10%
|
226
+12%
|
230
+2%
|
231
+0%
|
235
+2%
|
220
-6%
|
389
+77%
|
228
-41%
|
239
+5%
|
261
+9%
|
93
-64%
|
264
+183%
|
274
+4%
|
275
+0%
|
288
+5%
|
288
N/A
|
278
-3%
|
274
-1%
|
254
-7%
|
246
-3%
|
244
-1%
|
242
-1%
|
254
+5%
|
260
+2%
|
248
-5%
|
218
-12%
|
189
-14%
|
174
-8%
|
161
-8%
|
153
-5%
|
167
+9%
|
163
-3%
|
165
+1%
|
181
+10%
|
171
-6%
|
195
+14%
|
207
+6%
|
217
+5%
|
242
+12%
|
215
-11%
|
200
-7%
|
189
-5%
|
165
-13%
|
199
+21%
|
220
+11%
|
244
+11%
|
273
+12%
|
276
+1%
|
310
+12%
|
365
+18%
|
381
+4%
|
442
+16%
|
456
+3%
|
434
-5%
|
467
+8%
|
393
-16%
|
374
-5%
|
358
-4%
|
322
-10%
|
317
-1%
|
366
+15%
|
372
+2%
|
393
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
26
|
7
|
7
|
7
|
26
|
5
|
5
|
5
|
26
|
11
|
11
|
11
|
(7)
|
(2)
|
11
|
(4)
|
19
|
11
|
3
|
26
|
16
|
18
|
20
|
7
|
(3)
|
(0)
|
(14)
|
(9)
|
(10)
|
(7)
|
(3)
|
(65)
|
(61)
|
(57)
|
(53)
|
10
|
19
|
11
|
8
|
11
|
5
|
6
|
14
|
9
|
2
|
0
|
(5)
|
(3)
|
(4)
|
(6)
|
(10)
|
(21)
|
(17)
|
(13)
|
(14)
|
(17)
|
(7)
|
(21)
|
(31)
|
(28)
|
(45)
|
(35)
|
(15)
|
(1)
|
11
|
14
|
12
|
3
|
(12)
|
(25)
|
(55)
|
(82)
|
(110)
|
(132)
|
(134)
|
(124)
|
(42)
|
(93)
|
(80)
|
(80)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
(0)
|
0
|
0
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
0
|
(7)
|
(7)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
0
|
(1)
|
3
|
3
|
3
|
4
|
0
|
2
|
2
|
2
|
7
|
6
|
6
|
6
|
3
|
11
|
11
|
13
|
27
|
(6)
|
(7)
|
(8)
|
(24)
|
(6)
|
(6)
|
(5)
|
(2)
|
(5)
|
1
|
(3)
|
(5)
|
|
| Total Other Income |
(2)
|
(2)
|
(19)
|
(5)
|
(5)
|
(5)
|
(21)
|
(5)
|
(5)
|
(5)
|
(23)
|
(8)
|
(8)
|
(8)
|
27
|
3
|
(15)
|
(9)
|
(32)
|
(22)
|
(5)
|
(14)
|
2
|
1
|
(4)
|
1
|
201
|
197
|
204
|
202
|
(2)
|
(8)
|
(12)
|
(12)
|
(14)
|
(16)
|
(13)
|
(10)
|
(9)
|
(3)
|
(5)
|
(10)
|
(9)
|
(13)
|
(15)
|
(13)
|
(9)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(8)
|
(7)
|
(4)
|
(3)
|
(8)
|
(6)
|
(12)
|
(7)
|
(5)
|
(3)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(9)
|
(7)
|
(9)
|
(14)
|
(13)
|
(16)
|
(18)
|
(20)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(22)
|
(18)
|
|
| Pre-Tax Income |
19
N/A
|
19
N/A
|
95
+390%
|
28
-70%
|
28
+0%
|
28
N/A
|
110
+290%
|
29
-74%
|
29
N/A
|
29
+0%
|
129
+342%
|
31
-76%
|
31
N/A
|
31
N/A
|
184
+496%
|
39
-79%
|
73
+89%
|
117
+61%
|
170
+45%
|
190
+12%
|
223
+17%
|
242
+8%
|
249
+3%
|
254
+2%
|
236
-7%
|
397
+68%
|
426
+7%
|
435
+2%
|
451
+4%
|
286
-37%
|
250
-13%
|
260
+4%
|
260
0%
|
211
-19%
|
213
+1%
|
205
-4%
|
210
+2%
|
254
+21%
|
256
+1%
|
252
-2%
|
244
-3%
|
255
+4%
|
249
-2%
|
235
-6%
|
211
-10%
|
178
-16%
|
165
-7%
|
151
-8%
|
138
-9%
|
154
+12%
|
149
-3%
|
149
+0%
|
163
+9%
|
146
-10%
|
177
+21%
|
194
+10%
|
200
+3%
|
220
+10%
|
198
-10%
|
173
-12%
|
154
-11%
|
142
-8%
|
157
+11%
|
187
+19%
|
231
+23%
|
266
+16%
|
291
+9%
|
325
+12%
|
383
+18%
|
401
+5%
|
410
+2%
|
412
+0%
|
355
-14%
|
344
-3%
|
256
-26%
|
220
-14%
|
204
-7%
|
179
-12%
|
253
+41%
|
254
+0%
|
268
+5%
|
290
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(18)
|
(5)
|
(5)
|
(5)
|
(20)
|
(6)
|
(6)
|
(6)
|
(26)
|
(6)
|
(6)
|
(6)
|
(39)
|
(8)
|
(13)
|
(22)
|
(27)
|
(34)
|
(38)
|
(40)
|
(42)
|
(43)
|
(41)
|
(90)
|
(68)
|
(72)
|
(72)
|
(27)
|
(47)
|
(47)
|
(53)
|
(21)
|
(17)
|
(13)
|
(15)
|
(40)
|
(45)
|
(48)
|
(47)
|
(50)
|
(46)
|
(44)
|
(40)
|
(35)
|
(39)
|
(36)
|
(32)
|
(37)
|
(22)
|
(22)
|
(30)
|
(29)
|
(48)
|
(56)
|
(53)
|
(56)
|
(47)
|
(39)
|
(37)
|
(30)
|
(38)
|
(42)
|
(46)
|
(53)
|
(65)
|
(74)
|
(91)
|
(100)
|
(100)
|
(102)
|
(94)
|
(94)
|
(62)
|
(54)
|
(54)
|
(49)
|
(69)
|
(66)
|
(71)
|
(69)
|
|
| Income from Continuing Operations |
16
|
16
|
77
|
23
|
23
|
23
|
90
|
23
|
23
|
23
|
102
|
25
|
25
|
25
|
145
|
31
|
60
|
95
|
143
|
157
|
185
|
202
|
207
|
211
|
195
|
307
|
358
|
364
|
379
|
260
|
204
|
213
|
207
|
190
|
196
|
193
|
196
|
214
|
211
|
204
|
198
|
205
|
204
|
191
|
171
|
143
|
126
|
115
|
106
|
116
|
127
|
128
|
133
|
118
|
128
|
138
|
147
|
164
|
151
|
134
|
117
|
111
|
120
|
145
|
184
|
213
|
226
|
251
|
292
|
301
|
310
|
309
|
261
|
250
|
194
|
165
|
149
|
130
|
183
|
188
|
197
|
221
|
|
| Income to Minority Interest |
(7)
|
(7)
|
(38)
|
(9)
|
(9)
|
(9)
|
(40)
|
(10)
|
(10)
|
(10)
|
(48)
|
(12)
|
(12)
|
(12)
|
(70)
|
(17)
|
(32)
|
(51)
|
(74)
|
(80)
|
(89)
|
(93)
|
(94)
|
(91)
|
(80)
|
(75)
|
(73)
|
(72)
|
(77)
|
(72)
|
(63)
|
(67)
|
(62)
|
(71)
|
(75)
|
(76)
|
(81)
|
(77)
|
(77)
|
(73)
|
(68)
|
(70)
|
(69)
|
(63)
|
(57)
|
(46)
|
(41)
|
(38)
|
(36)
|
(41)
|
(44)
|
(43)
|
(45)
|
(40)
|
(42)
|
(46)
|
(50)
|
(54)
|
(47)
|
(45)
|
(41)
|
(39)
|
(46)
|
(51)
|
(57)
|
(63)
|
(66)
|
(73)
|
(83)
|
(88)
|
(93)
|
(92)
|
(84)
|
(86)
|
(78)
|
(76)
|
(80)
|
(76)
|
(80)
|
(84)
|
(84)
|
(91)
|
|
| Net Income (Common) |
10
N/A
|
10
N/A
|
39
+314%
|
14
-64%
|
14
N/A
|
14
N/A
|
50
+251%
|
13
-75%
|
13
N/A
|
13
N/A
|
54
+325%
|
12
-77%
|
12
N/A
|
12
N/A
|
75
+518%
|
14
-81%
|
28
+96%
|
44
+58%
|
69
+55%
|
77
+12%
|
96
+25%
|
109
+14%
|
113
+4%
|
120
+6%
|
115
-4%
|
233
+102%
|
286
+23%
|
292
+2%
|
302
+4%
|
189
-38%
|
142
-25%
|
146
+3%
|
146
0%
|
118
-19%
|
121
+2%
|
117
-3%
|
115
-2%
|
137
+20%
|
135
-2%
|
131
-3%
|
129
-1%
|
135
+4%
|
135
0%
|
128
-5%
|
114
-10%
|
97
-15%
|
85
-13%
|
77
-9%
|
70
-9%
|
76
+8%
|
83
+10%
|
85
+1%
|
88
+4%
|
77
-12%
|
86
+11%
|
92
+7%
|
97
+5%
|
110
+13%
|
103
-6%
|
89
-13%
|
76
-15%
|
72
-5%
|
73
+1%
|
94
+28%
|
127
+35%
|
151
+19%
|
160
+6%
|
178
+11%
|
209
+17%
|
213
+2%
|
217
+2%
|
217
0%
|
177
-18%
|
163
-8%
|
116
-29%
|
89
-23%
|
69
-22%
|
54
-22%
|
103
+92%
|
103
+0%
|
113
+10%
|
131
+15%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.05
+150%
|
0.02
-60%
|
0.02
N/A
|
0.02
N/A
|
0.06
+200%
|
0.02
-67%
|
0.02
N/A
|
0.02
N/A
|
0.07
+250%
|
0.01
-86%
|
0.01
N/A
|
0.01
N/A
|
0.09
+800%
|
0.02
-78%
|
0.04
+100%
|
0.06
+50%
|
0.08
+33%
|
0.1
+25%
|
0.12
+20%
|
0.14
+17%
|
0.14
N/A
|
0.16
+14%
|
0.15
-6%
|
0.29
+93%
|
0.28
-3%
|
0.27
-4%
|
0.28
+4%
|
0.18
-36%
|
0.13
-28%
|
0.14
+8%
|
0.13
-7%
|
0.11
-15%
|
0.11
N/A
|
0.11
N/A
|
0.11
N/A
|
0.13
+18%
|
0.13
N/A
|
0.12
-8%
|
0.12
N/A
|
0.12
N/A
|
0.13
+8%
|
0.11
-15%
|
0.1
-9%
|
0.09
-10%
|
0.08
-11%
|
0.08
N/A
|
0.07
-12%
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.09
+12%
|
0.08
-11%
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
0.1
+11%
|
0.1
N/A
|
0.08
-20%
|
0.07
-12%
|
0.07
N/A
|
0.07
N/A
|
0.09
+29%
|
0.12
+33%
|
0.14
+17%
|
0.15
+7%
|
0.17
+13%
|
0.19
+12%
|
0.2
+5%
|
0.2
N/A
|
0.2
N/A
|
0.17
-15%
|
0.15
-12%
|
0.11
-27%
|
0.08
-27%
|
0.06
-25%
|
0.05
-17%
|
0.1
+100%
|
0.1
N/A
|
0.11
+10%
|
0.12
+9%
|
|