PLANVITAL Relative Valuation - AFP Planvital SA

Watchlist Manager

Watchlist

Price: 277.8 CLP Market Closed

Market Cap: 565.8B CLP

A	AFP Planvital SA SGO:PLANVITAL	CL

Multiples-Based Value

The Multiples-Based Value for AFP Planvital SA (PLANVITAL) under the Base Case is 232.67 CLP. Compared with the current market price of 277.8 CLP, the stock appears Overvalued by 16%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PLANVITAL Multiples-Based Value

Base Case

Overvaluation 16%

Multiples-Based Value

Price CLP277.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CL	A	AFP Planvital SA SGO:PLANVITAL	565.8B CLP	3.8	8.3	5.6	5.6
US		BlackRock Inc NYSE:BLK	148.8B USD	6.1	26.7	17.9	20.7
CA		Brookfield Corp NYSE:BN	101B USD	1.3	88	11.2	16.8
ZA	N	Ninety One Ltd JSE:NY1	90.1B ZAR	5.9	26.5	-36.7	-39.6
US		Bank of New York Mellon Corp NYSE:BK	85.1B USD	4.3	16.2	0	0
US		Blackstone Inc NYSE:BX	84B USD	9.5	45.5	12.8	12.8
US		KKR & Co Inc NYSE:KKR	81.2B USD	3.9	35.9	259.4	259.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	100.8B CAD	14.9	28.8	26.1	26.5
CA		Brookfield Asset Management Inc NYSE:BAM	72.4B USD	14.8	28.7	26	26.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.2B EUR	14.6	28.3	25.7	26
US		Ameriprise Financial Inc NYSE:AMP	39.3B USD	2.1	11	11.8	11.8

				Revenue Growth	P/S to Growth
CL	A	AFP Planvital SA SGO:PLANVITAL	Average P/S: 7.4 3.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.1	13%	0.5
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.9	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.3	6%	0.7
US		Blackstone Inc NYSE:BX	9.5	14%	0.7
US		KKR & Co Inc NYSE:KKR	3.9	-11%	N/A
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	14.9	18%	0.8
CA		Brookfield Asset Management Inc NYSE:BAM	14.8	18%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.6	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
CL	A	AFP Planvital SA SGO:PLANVITAL	Average P/E: 31.3 8.3	N/A	N/A
US		BlackRock Inc NYSE:BLK	26.7	26%	1
CA		Brookfield Corp NYSE:BN	88	118%	0.7
ZA	N	Ninety One Ltd JSE:NY1	26.5	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	16.2	12%	1.3
US		Blackstone Inc NYSE:BX	45.5	32%	1.4
US		KKR & Co Inc NYSE:KKR	35.9	55%	0.7
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.8	20%	1.4
CA		Brookfield Asset Management Inc NYSE:BAM	28.7	20%	1.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.3	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
CL	A	AFP Planvital SA SGO:PLANVITAL	Average EV/EBITDA: 44 5.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	17.9	23%	0.8
CA		Brookfield Corp NYSE:BN	11.2	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -36.7	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		Blackstone Inc NYSE:BX	12.8	20%	0.6
US		KKR & Co Inc NYSE:KKR	259.4	212%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.1	21%	1.2
CA		Brookfield Asset Management Inc NYSE:BAM	26	21%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	25.7	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	4%	2.9

				EBIT Growth	EV/EBIT to Growth
CL	A	AFP Planvital SA SGO:PLANVITAL	Average EV/EBIT: 45.1 5.6	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.7	23%	0.9
CA		Brookfield Corp NYSE:BN	16.8	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.6	N/A	N/A
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		Blackstone Inc NYSE:BX	12.8	28%	0.5
US		KKR & Co Inc NYSE:KKR	259.4	211%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.5	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.4	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	11.8	-1%	N/A

AFP Planvital SA
SGO:PLANVITAL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PLANVITAL Competitors Multiples
AFP Planvital SA Competitors

See Also

Company

Help

Tools

Stocks

AFP Planvital SA SGO:PLANVITAL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PLANVITAL Competitors Multiples AFP Planvital SA Competitors

See Also

Company

Help

Tools

Stocks

AFP Planvital SA
SGO:PLANVITAL

PLANVITAL Competitors Multiples
AFP Planvital SA Competitors