N
Norte Grande SA
SGO:NORTEGRAN
Norte Grande SA
SGO:NORTEGRAN
Price:
14.15
CLP
Market Closed
Market Cap:
2.8T
CLP
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Norte Grande SA
SGO:NORTEGRAN
|
CL |
|
O
|
Oriental Pearl Group Co Ltd
SSE:600637
|
CN |
Balance Sheet
Balance Sheet Decomposition
Norte Grande SA
Norte Grande SA
Balance Sheet Decomposition is not available for
Norte Grande SA
Norte Grande SA
Balance Sheet
Norte Grande SA
Norte Grande SA
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
0
|
53
|
0
|
1
|
1
|
3
|
1
|
1
|
5
|
6
|
8
|
7
|
5
|
2
|
52
|
216
|
1
|
1
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
6
|
8
|
7
|
5
|
2
|
52
|
216
|
1
|
1
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
0
|
53
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
1
|
1
|
20
|
22
|
16
|
0
|
304
|
44
|
135
|
154
|
304
|
55
|
93
|
67
|
100
|
103
|
46
|
142
|
400
|
294
|
125
|
27
|
163
|
|
| Total Receivables |
1
|
3
|
2
|
1
|
3
|
5
|
0
|
144
|
18
|
17
|
23
|
28
|
37
|
40
|
45
|
57
|
65
|
72
|
60
|
52
|
56
|
47
|
29
|
71
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
3
|
0
|
0
|
3
|
5
|
0
|
47
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
0
|
0
|
8
|
1
|
1
|
0
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
4
|
3
|
33
|
26
|
75
|
0
|
586
|
63
|
154
|
178
|
333
|
98
|
139
|
119
|
164
|
173
|
120
|
253
|
668
|
351
|
172
|
56
|
234
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
2
|
3
|
0
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
6
|
7
|
27
|
29
|
144
|
4
|
0
|
406
|
1 024
|
1 326
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
886
|
886
|
886
|
886
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
182
|
193
|
217
|
230
|
304
|
660
|
1
|
1 176
|
1 047
|
1 244
|
1 345
|
1 232
|
1 193
|
1 213
|
1 185
|
1 168
|
1 419
|
1 419
|
1 431
|
1 151
|
1 608
|
1 771
|
1 671
|
1 802
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
4
|
2
|
8
|
0
|
25
|
0
|
1
|
0
|
6
|
6
|
11
|
4
|
1
|
0
|
3
|
7
|
140
|
55
|
60
|
67
|
39
|
|
| Other Assets |
6
|
7
|
27
|
29
|
144
|
4
|
0
|
406
|
1 024
|
1 326
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
883
|
886
|
886
|
886
|
886
|
|
| Total Assets |
195
N/A
|
205
+6%
|
249
+21%
|
298
+20%
|
477
+60%
|
747
+57%
|
2
-100%
|
2 192
+121 667%
|
2 134
-3%
|
2 726
+28%
|
2 407
-12%
|
2 454
+2%
|
2 180
-11%
|
2 246
+3%
|
2 191
-2%
|
2 215
+1%
|
2 475
+12%
|
2 425
-2%
|
2 574
+6%
|
2 842
+10%
|
2 901
+2%
|
2 890
0%
|
2 681
-7%
|
2 963
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
36
|
0
|
0
|
0
|
0
|
349
|
270
|
295
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
2
|
2
|
4
|
3
|
87
|
1
|
1
|
207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
7
|
99
|
8
|
0
|
24
|
11
|
13
|
48
|
137
|
11
|
28
|
158
|
80
|
55
|
210
|
78
|
324
|
92
|
3
|
93
|
74
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
55
|
38
|
44
|
49
|
41
|
77
|
36
|
5
|
7
|
13
|
15
|
238
|
181
|
98
|
3
|
38
|
|
| Total Current Liabilities |
5
|
5
|
43
|
11
|
186
|
10
|
1
|
582
|
336
|
346
|
106
|
186
|
52
|
106
|
195
|
86
|
64
|
224
|
94
|
563
|
273
|
102
|
91
|
113
|
|
| Long-Term Debt |
34
|
36
|
29
|
54
|
2
|
254
|
0
|
447
|
503
|
831
|
974
|
1 036
|
777
|
797
|
622
|
706
|
852
|
604
|
727
|
364
|
342
|
348
|
251
|
282
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
6
|
12
|
17
|
28
|
38
|
|
| Minority Interest |
78
|
83
|
91
|
114
|
135
|
217
|
0
|
229
|
117
|
370
|
284
|
302
|
325
|
323
|
332
|
346
|
361
|
364
|
402
|
418
|
454
|
463
|
439
|
485
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
0
|
5
|
74
|
111
|
78
|
150
|
35
|
35
|
55
|
12
|
|
| Total Liabilities |
117
N/A
|
123
+5%
|
163
+32%
|
178
+10%
|
322
+81%
|
481
+49%
|
1
-100%
|
1 263
+97 062%
|
960
-24%
|
1 551
+62%
|
1 525
-2%
|
1 526
+0%
|
1 156
-24%
|
1 229
+6%
|
1 150
-6%
|
1 135
-1%
|
1 353
+19%
|
1 304
-4%
|
1 301
0%
|
1 500
+15%
|
1 115
-26%
|
964
-14%
|
864
-10%
|
930
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
64
|
79
|
86
|
120
|
147
|
268
|
0
|
489
|
600
|
600
|
600
|
600
|
689
|
689
|
689
|
689
|
689
|
689
|
850
|
850
|
850
|
850
|
850
|
975
|
|
| Retained Earnings |
13
|
3
|
1
|
1
|
8
|
2
|
0
|
431
|
565
|
566
|
272
|
319
|
326
|
327
|
342
|
378
|
414
|
423
|
422
|
479
|
924
|
1 069
|
957
|
1 049
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
8
|
1
|
5
|
11
|
1
|
8
|
5
|
3
|
1
|
1
|
1
|
|
| Total Equity |
77
N/A
|
82
+6%
|
87
+5%
|
119
+38%
|
154
+29%
|
266
+72%
|
1
-100%
|
929
+185 660%
|
1 174
+26%
|
1 175
+0%
|
881
-25%
|
928
+5%
|
1 024
+10%
|
1 017
-1%
|
1 041
+2%
|
1 080
+4%
|
1 122
+4%
|
1 122
0%
|
1 273
+13%
|
1 342
+5%
|
1 786
+33%
|
1 926
+8%
|
1 817
-6%
|
2 033
+12%
|
|
| Total Liabilities & Equity |
195
N/A
|
205
+6%
|
249
+21%
|
298
+20%
|
477
+60%
|
747
+57%
|
2
-100%
|
2 192
+121 667%
|
2 134
-3%
|
2 726
+28%
|
2 407
-12%
|
2 454
+2%
|
2 180
-11%
|
2 246
+3%
|
2 191
-2%
|
2 215
+1%
|
2 475
+12%
|
2 425
-2%
|
2 574
+6%
|
2 842
+10%
|
2 901
+2%
|
2 890
0%
|
2 681
-7%
|
2 963
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23 896
|
23 896
|
23 896
|
30 496
|
35 644
|
52 677
|
52 677
|
73 472
|
81 597
|
81 597
|
81 597
|
81 598
|
105 962
|
110 822
|
110 822
|
110 822
|
110 822
|
110 822
|
175 889
|
175 889
|
175 889
|
175 889
|
175 889
|
197 441
|
|
Switch to:
Switch to:
See Also
Discover More
