Nitratos de Chile SA
SGO:NITRATOS
Income Statement
Earnings Waterfall
Nitratos de Chile SA
Income Statement
Nitratos de Chile SA
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
54
|
54
|
55
|
55
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
3
|
3
|
3
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
57
|
57
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+19%
|
1
N/A
|
1
-15%
|
(2)
N/A
|
(2)
+5%
|
(2)
+4%
|
(2)
+3%
|
(2)
+6%
|
(2)
-1%
|
(2)
-33%
|
(2)
-4%
|
(2)
-4%
|
(3)
-8%
|
(2)
+12%
|
(3)
-9%
|
(3)
-5%
|
(3)
-2%
|
(3)
+3%
|
(3)
+4%
|
(3)
-7%
|
(3)
-5%
|
(3)
-2%
|
(3)
0%
|
(3)
+3%
|
(3)
+11%
|
(2)
+4%
|
(2)
+1%
|
(2)
+7%
|
(2)
-11%
|
54
N/A
|
54
+0%
|
55
+0%
|
55
+0%
|
(2)
N/A
|
(1)
+13%
|
(1)
+3%
|
(1)
+14%
|
(2)
-107%
|
(1)
+69%
|
(1)
-58%
|
(2)
-37%
|
(1)
+5%
|
(2)
-5%
|
(2)
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
23
|
13
|
8
|
1
|
4
|
4
|
6
|
2
|
(2)
|
(3)
|
(3)
|
(2)
|
1
|
5
|
7
|
12
|
12
|
12
|
14
|
13
|
15
|
15
|
9
|
7
|
1
|
(2)
|
(3)
|
(10)
|
(8)
|
(4)
|
15
|
25
|
48
|
109
|
151
|
234
|
308
|
306
|
153
|
(66)
|
(52)
|
(44)
|
(57)
|
31
|
20
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
22
N/A
|
12
-45%
|
9
-30%
|
1
-85%
|
2
+98%
|
2
-20%
|
4
+97%
|
0
-92%
|
(3)
N/A
|
(5)
-45%
|
(5)
-16%
|
(4)
+21%
|
(1)
+70%
|
2
N/A
|
4
+113%
|
10
+128%
|
9
-3%
|
9
-5%
|
11
+23%
|
10
-8%
|
13
+26%
|
12
-7%
|
7
-44%
|
4
-41%
|
(1)
N/A
|
(4)
-206%
|
(6)
-28%
|
(12)
-115%
|
(11)
+12%
|
(6)
+41%
|
69
N/A
|
79
+15%
|
102
+29%
|
163
+60%
|
150
-9%
|
233
+56%
|
306
+32%
|
304
-1%
|
151
-50%
|
(67)
N/A
|
(53)
+21%
|
(46)
+14%
|
(59)
-29%
|
30
N/A
|
19
-38%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
3
|
5
|
4
|
4
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
10
|
9
|
7
|
7
|
6
|
7
|
8
|
6
|
5
|
2
|
1
|
3
|
1
|
5
|
12
|
10
|
11
|
8
|
10
|
11
|
8
|
6
|
7
|
9
|
5
|
5
|
5
|
|
| Income from Continuing Operations |
26
|
16
|
13
|
6
|
7
|
8
|
9
|
5
|
1
|
(1)
|
(1)
|
(0)
|
2
|
6
|
8
|
14
|
16
|
16
|
21
|
19
|
20
|
19
|
12
|
11
|
7
|
1
|
(1)
|
(10)
|
(10)
|
(4)
|
70
|
85
|
114
|
174
|
160
|
240
|
316
|
316
|
159
|
(61)
|
(46)
|
(37)
|
(53)
|
35
|
24
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
26
N/A
|
15
-41%
|
13
-13%
|
6
-57%
|
7
+21%
|
7
+9%
|
9
+15%
|
5
-40%
|
1
-84%
|
(1)
N/A
|
(1)
-86%
|
(0)
+75%
|
2
N/A
|
6
+136%
|
8
+39%
|
14
+78%
|
15
+8%
|
16
+2%
|
20
+29%
|
18
-9%
|
20
+6%
|
19
-4%
|
12
-35%
|
10
-15%
|
7
-37%
|
1
-81%
|
(1)
N/A
|
(10)
-926%
|
(10)
+0%
|
(4)
+62%
|
69
N/A
|
84
+21%
|
113
+34%
|
172
+53%
|
159
-8%
|
238
+50%
|
313
+32%
|
313
0%
|
158
-50%
|
(60)
N/A
|
(45)
+25%
|
(37)
+18%
|
(53)
-44%
|
34
N/A
|
23
-33%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|