WHA Corporation PCL
SET:WHA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.1), the stock would be worth ฿4.24 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.6 | ฿4.1 |
0%
|
| 3-Year Average | 15.1 | ฿4.24 |
+3%
|
| 5-Year Average | 14.9 | ฿4.19 |
+2%
|
| Industry Average | 11.3 | ฿3.18 |
-22%
|
| Country Average | 8.6 | ฿2.43 |
-41%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿93.5B
|
/ |
Jan 2026
฿6.5B
|
= |
|
|
฿93.5B
|
/ |
Dec 2026
฿7.4B
|
= |
|
|
฿93.5B
|
/ |
Dec 2027
฿8.1B
|
= |
|
|
฿93.5B
|
/ |
Dec 2028
฿8.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
W
|
WHA Corporation PCL
SET:WHA
|
61.3B THB | 14.6 | 11.9 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
229.4B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 417.4 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
95.5B ZAR | 14 | 10.2 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
33.8B CHF | 0 | 0 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
40.9B USD | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
30.5B EUR | 30.8 | 169.4 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
30.2B USD | -3 633.3 | -2 771.9 | |
| US |
C
|
Circle Internet Group Inc
NYSE:CRCL
|
30.5B USD | 0 | 0 | |
| ZA |
V
|
Vukile Property Fund Ltd
JSE:VKE
|
27.9B ZAR | 16.8 | 6.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
WHA Corporation PCL
Glance View
WHA Corporation PCL, a prominent player in Thailand's logistics and industrial landscape, has carved out a niche by systematically orchestrating the convergence of warehouses, factories, and real estate. Born out of the burgeoning industrial growth of Southeast Asia, this corporation not only offers a sprawling network of logistics parks and warehouses but also extends its reach across utilities and digital solutions. By capitalizing on Thailand's strategic location and its role as a key gateway to the ASEAN Economic Community, WHA Corporation deftly positions itself as a linchpin in the supply chain sector. The company's operations are deeply intertwined with substantial infrastructure projects, facilitating the smooth transit of goods and services, and anchoring its reputation as a logistical juggernaut. Central to WHA Corporation’s business model is its diversified income stream. The company garners revenue through the leasing and sales of industrial properties, tapping into the high demand for strategically located logistic hubs. On the utilities front, WHA generates income by providing essential services like power, water, and digital infrastructure, often tailored to meet the precise needs of its manufacturing clients. Furthermore, by offering comprehensive solutions in industrial development, wastewater management, and smart logistics, WHA Corporation binds itself intricately with its clientele, ensuring stability and sustained income. This multifaceted approach not only solidifies its market presence but also shields it from the volatility that singular business models often encounter. Through strategic partnerships and continuous innovation, WHA Corporation steers itself towards robust growth, harmonizing traditional industrial methods with forward-thinking digital advancements.