W

Warrix Sport PCL
SET:WARRIX

Watchlist Manager
Warrix Sport PCL
SET:WARRIX
Watchlist
Price: 1.67 THB -0.6% Market Closed
Market Cap: ฿1B

P/OCF

-18.1
Current
19%
Cheaper
vs 3-y median of -22.2

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
-18.1
=
Market Cap
฿1.2B
/
Operating Cash Flow
฿-54.4m

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
-18.1
=
Market Cap
฿1.2B
/
Operating Cash Flow
฿-54.4m

Valuation Scenarios

Warrix Sport PCL is trading above its industry average

If P/OCF returns to its Industry Average (7.5), the stock would be worth ฿-0.69 (142% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-142%
Maximum Upside
No Upside Scenarios
Average Downside
139%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple -18.1 ฿1.67
0%
Industry Average 7.5 ฿-0.69
-142%
Country Average 6.6 ฿-0.61
-137%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
TH
Warrix Sport PCL
SET:WARRIX
983.8m THB -18.1 10.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
247.9B EUR 13.1 22.8
FR
Hermes International SCA
PAR:RMS
182.5B EUR 34 40.3
KR
SBW
KRX:102280
235.5T KRW 2 215 132.4 -117 637.1
FR
EssilorLuxottica SA
PAR:EL
99.9B EUR 18.9 43.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
90.1B CHF 20.7 25.4
FR
Christian Dior SE
PAR:CDI
85.3B EUR 4.5 18.8
IN
Titan Company Ltd
NSE:TITAN
4T INR 259.8 84.3
FR
Kering SA
PAR:KER
31.1B EUR 9.9 436.3
US
Tapestry Inc
NYSE:TPR
31.6B USD 17.9 60.5
CN
ANTA Sports Products Ltd
HKEX:2020
235.3B HKD 9.8 15.1
P/E Multiple
Earnings Growth PEG
TH
W
Warrix Sport PCL
SET:WARRIX
Average P/E: 75.8
10.8
-20%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.8
11%
2.1
FR
Hermes International SCA
PAR:RMS
40.3
12%
3.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
43.2
26%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.4
16%
1.6
FR
Christian Dior SE
PAR:CDI
18.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
84.3
32%
2.6
FR
Kering SA
PAR:KER
436.3
186%
2.3
US
Tapestry Inc
NYSE:TPR
60.5
107%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
15.1
10%
1.5

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 352 companies
0th percentile
-18.1
Low
0.4 — 4.3
Typical Range
4.3 — 9.7
High
9.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 4.3
Median 6.6
70th Percentile 9.7
Max 13 115.6

Warrix Sport PCL
Glance View

Warrix Sport Pcl manufactures sports apparel. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-12-21. The firm produces jerseys, sports outfits, training equipment, sneakers, bags, suits and others. Its product categories include national teams, clubs/educational institutions, man, woman, child, sport, Sports equipment and Warrix Consumer. The firm offers Thai national team shirts and Thailand national football team kits. The company also offers various accessories for various sports, such as football, badminton, golf and others. Its brands include White Label, ONTRACK, BMMF10, Twins Special, Harbinger, Dever and Json. The company offers its products through its Website and various online channels. Its storefronts are located at Fort Warrix (Stadium One), Changsuek Official Store, Warrix Shop Sathorn, Warrix Shop The EmQuartier, Changsuek Store Korat, Warrix BCC Shop, The Mall Bangkapi - SportMall, The Mall Bangkhae - SportMall, The Mall Thaphra - SportMall, The Mall Ngamwongwan - SportMall and others.

WARRIX Intrinsic Value
2.22 THB
Undervaluation 25%
Intrinsic Value
Price ฿1.67
W
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett