VGI PCL
SET:VGI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (9.3), the stock would be worth ฿1.16 (32% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | ฿0.88 |
0%
|
| Industry Average | 9.3 | ฿1.16 |
+32%
|
| Country Average | 11.7 | ฿1.46 |
+65%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿3.9B
|
/ |
Jan 2026
฿-406.2m
|
= |
|
|
฿3.9B
|
/ |
Mar 2026
฿-151m
|
= |
|
|
฿3.9B
|
/ |
Mar 2027
฿331.3m
|
= |
|
|
฿3.9B
|
/ |
Mar 2028
฿426.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
V
|
VGI PCL
SET:VGI
|
18.6B THB | 7.1 | 71.6 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.7B USD | 9 | -452.5 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
20.2B EUR | 8.6 | 12.3 | |
| UK |
|
Informa PLC
LSE:INF
|
10.5B GBP | 16.7 | 958.3 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.8B CNY | 14.2 | 16.9 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 7.4 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
60.8B CNY | -280.1 | -278.9 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54.5B CNY | 449 | 111.4 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 296.7 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
801.3B JPY | 5.7 | -2.4 | |
| FR |
|
JCDecaux SE
PAR:DEC
|
4.3B EUR | 13.6 | 16.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
VGI PCL
Glance View
VGI PCL engages in the provision of advertising solutions. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2012-10-11. The firm is engaged in the arrangement and provision of advertising services in Bangkok mass transit system (BTS) stations, inside BTS trains, on BTS train bodies, in office buildings, and other spaces and the rental of retail space at BTS stations. Its segment includes Transit segment, which provision of advertising services in BTS stations, inside BTS trains, on BTS train bodies, on BTS Column and the rental of retail space at BTS stations; Digital service segment, which provision of electronic payment services and other finance services such as insurance broker and digital loan; Distribution segment, which provision of sale and distribution of technologies products from China, including original equipment manufacturer (OEM) products; and Other segment, which provision of advertising services in office buildings, and others. Its subsidiaries include VGI Advertising Media Company Limited, and 888 Media Company Limited.
