VGI PCL banner

DCF Value

The DCF Value for VGI PCL (VGI) under the Base Case is 1.3 THB. Compared with the current market price of 0.99 THB, the stock appears Undervalued by 24% .

Key assumptions
VGI DCF Value
Base Case
฿1.3
Undervaluation 24%
DCF Value
Price ฿0.99
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time