United Paper PCL
SET:UTP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.6), the stock would be worth ฿11 (50% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | ฿7.35 |
0%
|
| 3-Year Average | 4.6 | ฿11 |
+50%
|
| 5-Year Average | 6.9 | ฿16.58 |
+126%
|
| Industry Average | 5 | ฿12.01 |
+63%
|
| Country Average | 8.6 | ฿20.57 |
+180%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿2.7B
|
/ |
Jan 2026
฿813.6m
|
= |
|
|
฿2.7B
|
/ |
Dec 2026
฿989.8m
|
= |
|
|
฿2.7B
|
/ |
Dec 2027
฿1.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
U
|
United Paper PCL
SET:UTP
|
4.8B THB | 3.1 | 9.3 | |
| US |
W
|
Westrock Co
LSE:0LW9
|
1.3T USD | 522.7 | 4 402.6 | |
| US |
|
International Paper Co
NYSE:IP
|
18.7B USD | 9.2 | -5.3 | |
| US |
|
Packaging Corp of America
NYSE:PKG
|
18.9B USD | 11.7 | 24.6 | |
| UK |
|
Amcor PLC
NYSE:AMCR
|
17.8B USD | 11.1 | 29.9 | |
| US |
|
Avery Dennison Corp
NYSE:AVY
|
12.9B USD | 10.9 | 18.7 | |
| UK |
|
DS Smith PLC
LSE:SMDS
|
8B GBP | 9.5 | 20.9 | |
| IE |
S
|
Smurfit Kappa Group PLC
F:SK3
|
9.1B EUR | 5.8 | 12 | |
| US |
|
Sealed Air Corp
NYSE:SEE
|
6.2B USD | 8.9 | 12.2 | |
| CH |
|
SIG Group AG
SIX:SIGN
|
4.5B CHF | 9.2 | -56.5 | |
| US |
|
Sonoco Products Co
NYSE:SON
|
5.2B USD | 6.8 | 5.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
United Paper PCL
Glance View
United Paper Public Co. Ltd. engages in the production and distribution of box surface paper and kraft paper for packaging corrugated box. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-12-16. The firm produces and distributes box surface paper and kraft paper for packaging corrugated boxes. The firm's products can be categorized into two main groups, which are kraft liner boards and corrugating mediums. Both products are made with different grades and specifications suitable for various purposes, including packaging for electrical appliances, canned food, beverages and others. The corrugated paper has properties that can support stacking weight well, can absorb glue to adhere to kraft paper for making box surfaces.
