TQR PCL
SET:TQR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12), the stock would be worth ฿5.5 (11% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.8 | ฿4.94 |
0%
|
| 3-Year Average | 12 | ฿5.5 |
+11%
|
| 5-Year Average | 18.8 | ฿8.59 |
+74%
|
| Industry Average | 15.2 | ฿6.93 |
+40%
|
| Country Average | 13.4 | ฿6.14 |
+24%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
TQR PCL
SET:TQR
|
1.1B THB | 10.8 | 11.2 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
84.8B USD | 7.8 | 20.5 | |
| IE |
|
Aon PLC
NYSE:AON
|
66.7B USD | 94.6 | 18.4 | |
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
53B USD | 49 | 36.4 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
24.5B EUR | 25.8 | 19.2 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
24.4B USD | 10.7 | 15.5 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
20.2B USD | 4 | 19 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.8B USD | -1 179.3 | -1 405.3 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
9.2B USD | 18.9 | 144.6 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
763.2B INR | -198.7 | 131.4 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
3.5B USD | 13.8 | 89.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
TQR PCL
Glance View
TQR Public Co., Ltd. is engaged in insurance business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-02-17. The firm operates through three segments: Traditional Business, Alternatives Business and Other Business. Its offered services include treaty insurance, facultative reinsurance and total services. The firm provides services to insurers that encompass the risk management of insurance portfolios and the appropriate risk transfer to the reinsurance market. The company offers treaty reinsurance arrangements ranging from proportional reinsurance agreements, quota share and surplus, to non-proportional reinsurance agreements, working excess of loss and catastrophe excess of loss for its clients meeting their needs for capacity and security and bringing them into a relationship with reinsurers. Its facultative reinsurance services are offered for large infrastructure projects. Its total service includes consultancy activities.
