TQM Alpha PCL
SET:TQM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.7), the stock would be worth ฿23.2 (69% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | ฿13.7 |
0%
|
| 3-Year Average | 11.7 | ฿23.2 |
+69%
|
| 5-Year Average | 13.3 | ฿26.53 |
+94%
|
| Industry Average | 6.4 | ฿12.81 |
-6%
|
| Country Average | 8.6 | ฿17.14 |
+25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿7.6B
|
/ |
Jan 2026
฿1.2B
|
= |
|
|
฿7.6B
|
/ |
Dec 2026
฿1.2B
|
= |
|
|
฿7.6B
|
/ |
Dec 2027
฿1.3B
|
= |
|
|
฿7.6B
|
/ |
Dec 2028
฿1.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
TQM Alpha PCL
SET:TQM
|
8.1B THB | 6.9 | 11 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
84.8B USD | 13.3 | 20.5 | |
| IE |
|
Aon PLC
NYSE:AON
|
71.2B USD | 13.2 | 19.3 | |
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
57B USD | 15.4 | 38.1 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
26.2B EUR | 9.4 | 20.5 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
28.3B USD | 11.4 | 17.6 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
22.8B USD | 13.8 | 21.8 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
9.9B USD | 14.4 | 155.8 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.5B USD | -1 305.3 | -1 363.6 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
710.2B INR | 171.4 | 122.3 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
3.7B USD | 17.1 | 95.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
TQM Alpha PCL
Glance View
TQM Alpha Public Co. Ltd. is a holding company, which engages in insurance business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-12-20. The firm's principal activities include investment in companies that engage in non-life insurance broker, life insurance broker, and provision of services as a manager, caregiver, collect benefits and property management for related parties. The company also provides procurement and consulting services for computer software and hardware. Its segments include non-life insurance broker, life insurance broker, and consulting service for computer business. The company has four main business subsidiaries, which include TQM Insurance Broker Co., Ltd. and TJN Insurance Broker Co., Ltd., to operate as a non-life insurance broker, TQM Life Insurance Broker Co., Ltd., to operate as a life insurance broker, Casmatt Co., Ltd., is an information technology and software provider, and one associate, TQLD Co., Ltd., is an insurance-related advisory provider.
