T

Thai Nondestructive Testing PCL
SET:TNDT

Watchlist Manager
Thai Nondestructive Testing PCL
SET:TNDT
Watchlist
Price: 0.17 THB Market Closed
Market Cap: ฿294.4m

Relative Value

The Relative Value of one TNDT stock under the Base Case scenario is 0.3 THB. Compared to the current market price of 0.17 THB, Thai Nondestructive Testing PCL is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNDT Relative Value
Base Case
0.3 THB
Undervaluation 43%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TNDT Competitors Multiples
Thai Nondestructive Testing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thai Nondestructive Testing PCL
SET:TNDT
294.4m THB 0.8 -1.3 -52.6 -17.9
US
Cintas Corp
NASDAQ:CTAS
77.7B USD 7.2 41.1 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
33B USD 7.2 21.2 14.7 16.6
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.3 16.4 16.4
US
RB Global Inc
F:J1F
16.3B EUR 4.1 49.8 17.2 28.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 4.1 48.7 16.8 27.8
FR
Spie SA
PAR:SPIE
7.8B EUR 0.7 44.1 8.4 14.9
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 2 642.5 -9.7 -7.6 -7.4
FR
Elis SA
PAR:ELIS
6B EUR 1.3 16.2 5.6 14.2
US
VSE Corp
NASDAQ:VSEC
5.7B USD 5.1 509.6 48.6 70
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average P/S: 243.5
0.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.2
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.1
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 642.5
513%
5.2
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.1
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average P/E: 85.9
Negative Multiple: -1.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
US
Copart Inc
NASDAQ:CPRT
21.2
5%
4.2
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
US
RB Global Inc
F:J1F
49.8
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.7
48%
1
FR
Spie SA
PAR:SPIE
44.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Elis SA
PAR:ELIS
16.2
14%
1.2
US
VSE Corp
NASDAQ:VSEC
509.6
108%
4.7
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average EV/EBITDA: 18.6
Negative Multiple: -52.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
14.7
5%
2.9
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
US
RB Global Inc
F:J1F
17.2
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.8
17%
1
FR
Spie SA
PAR:SPIE
8.4
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.6 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
US
VSE Corp
NASDAQ:VSEC
48.6
39%
1.2
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thai Nondestructive Testing PCL
SET:TNDT
Average EV/EBIT: 26.3
Negative Multiple: -17.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.1
10%
3.2
US
Copart Inc
NASDAQ:CPRT
16.6
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
US
RB Global Inc
F:J1F
28.4
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.8
24%
1.2
FR
Spie SA
PAR:SPIE
14.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
14.2
10%
1.4
US
VSE Corp
NASDAQ:VSEC
70
26%
2.7
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett