Watchlist Manager

Watchlist

Price: 0.39 THB -2.5% Market Closed

Market Cap: ฿2.2B

T	Techlead NPN PCL SET:TL	TH
	Bank Mega Tbk PT IDX:MEGA	ID
	RM Drip & Sprinklers Systems Ltd NSE:RMDRIP	IN
	Hithink RoyalFlush Information Network Co Ltd SZSE:300033	CN
	West Wits Mining Ltd ASX:WWI	AU
	Suzhou Hengmingda Electronic Technology Co Ltd SZSE:002947	CN
A	Anchorstone Holdings Ltd HKEX:1592	HK

Income Statement

Currency: THB

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Interest Expense	23	23	23	22	20	18	16	15	14	14	15	17	20	23	28	32	35	37	37	36	35	33	32	34	35	33	31	24	16	9	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
Revenue	870 N/A	938 +8%	961 +2%	937 -2%	927 -1%	870 -6%	917 +5%	932 +2%	986 +6%	1 056 +7%	1 049 -1%	1 021 -3%	942 -8%	980 +4%	991 +1%	975 -2%	968 -1%	829 -14%	769 -7%	764 -1%	772 +1%	802 +4%	817 +2%	888 +9%	1 054 +19%	1 112 +6%	1 091 -2%	897 -18%	543 -40%	298 -45%	79 -74%	10 -88%	9 -1%	11 +14%	9 -13%	3 -66%	4 +25%	3 -23%	3 +10%	5 +38%	5 +6%	5 +6%	5 -8%	5 +2%	4 -12%	5 +11%	5 -2%	5 -4%	4 -16%	4 -10%	4 N/A	4 +20%	4 +4%	5 +3%	4 -7%	3 -40%	3 +10%	3 -6%	3 +4%	4 +30%	3 -1%	4 +7%	4 N/A	5 +48%	5 -6%	5 +3%	5 -2%	3 -43%	3 +13%	3 -8%	3 +2%	3 +7%	3 -10%	3 +8%	3 +5%	4 +11%	4 +8%	3 -21%	4 +9%	8 +123%	13 +64%	13 +0%	13 -4%	10 -21%	5 -48%	5 +1%	6 +10%	1 -74%	1 -63%
Gross Profit
Cost of Revenue	(711)	(769)	(790)	(777)	(781)	(740)	(771)	(784)	(828)	(891)	(880)	(855)	(787)	(841)	(890)	(871)	(903)	(775)	(698)	(707)	(695)	(724)	(741)	(791)	(939)	(993)	(1 028)	(886)	(555)	(322)	(81)	(5)	(4)	(5)	(5)	(2)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(7)	(17)	(18)	(21)	(33)	(27)	(23)	(30)	(12)	(11)
Gross Profit	159 N/A	170 +7%	170 +0%	159 -6%	147 -8%	130 -11%	146 +12%	148 +1%	158 +7%	165 +5%	169 +2%	166 -2%	155 -7%	139 -10%	101 -27%	104 +3%	65 -37%	54 -17%	70 +30%	56 -20%	77 +37%	77 0%	76 -2%	98 +29%	114 +17%	120 +5%	63 -47%	11 -83%	(12) N/A	(24) -95%	(2) +90%	5 N/A	6 +19%	6 N/A	5 -14%	1 -75%	2 +25%	2 +13%	3 +47%	4 +44%	4 +3%	4 +5%	4 -8%	4 N/A	4 +3%	4 +11%	4 -5%	4 -3%	3 -14%	3 -8%	3 +3%	4 +23%	4 +4%	4 +1%	4 -5%	2 -39%	3 +16%	2 -10%	3 +4%	3 +36%	3 0%	4 +9%	4 N/A	5 +48%	5 -7%	5 +3%	5 -2%	3 -43%	3 +12%	3 -7%	3 +2%	3 +8%	3 -10%	3 +8%	3 +4%	4 +11%	4 +8%	3 -20%	3 -10%	1 -60%	(4) N/A	(5) -14%	(8) -68%	(23) -188%	(22) +6%	(17) +20%	(24) -40%	(10) +59%	(11) -7%
Operating Income
Operating Expenses	(120)	(128)	(128)	(129)	(137)	(130)	(134)	(138)	(133)	(139)	(142)	(137)	(126)	(123)	(119)	(109)	(101)	(98)	(103)	(148)	(157)	(264)	(208)	(190)	(141)	(233)	(244)	(244)	(21)	73	101	103	(26)	(56)	(59)	(43)	(38)	(41)	(40)	(39)	(42)	29	27	27	(34)	(16)	(13)	(13)	(37)	(34)	(34)	(35)	(29)	(29)	(28)	(118)	(117)	(124)	(133)	(49)	(56)	(53)	(50)	(50)	(43)	(43)	(45)	(46)	(54)	(53)	(51)	(49)	(49)	(43)	72	165	170	156	41	(50)	(58)	(50)	(47)	(47)	(1 242)	(37)	(45)	(40)	(31)
Selling, General & Administrative	(133)	(142)	(143)	(144)	(155)	(149)	(155)	(157)	(151)	(154)	(152)	(148)	(143)	(148)	(147)	(140)	(138)	(130)	(134)	(146)	(173)	(154)	(152)	(157)	(154)	(296)	(298)	(287)	(201)	(49)	(15)	(5)	(36)	(54)	(54)	(39)	(39)	(36)	(35)	(34)	(42)	(39)	(44)	(43)	(35)	(34)	(29)	(32)	(37)	(37)	(38)	(35)	(29)	(29)	(28)	(118)	(117)	(124)	(133)	(49)	(56)	(56)	(54)	(53)	(53)	(53)	(54)	(55)	(55)	(54)	(53)	(50)	(50)	(43)	72	76	77	64	(51)	(53)	(58)	(49)	(46)	(46)	(1 243)	(37)	(45)	(40)	(31)
Other Operating Expenses	13	14	15	15	17	19	21	20	18	15	11	11	17	25	28	31	37	32	31	(2)	16	(110)	(56)	(33)	13	63	54	43	180	122	117	108	10	(1)	(4)	(4)	0	(5)	(5)	(5)	0	68	70	70	0	18	16	19	0	3	3	0	0	0	0	0	0	0	0	0	0	2	4	4	10	10	9	9	1	1	1	2	1	1	0	89	92	92	92	3	0	(1)	(1)	(1)	0	0	0	0	0
Operating Income	39 N/A	41 +6%	42 +2%	31 -27%	9 -70%	0 -98%	12 +5 900%	10 -13%	25 +140%	27 +6%	27 +2%	29 +6%	29 -1%	16 -43%	(18) N/A	(5) +71%	(36) -612%	(44) -24%	(33) +25%	(91) -177%	(80) +12%	(187) -133%	(132) +29%	(92) +30%	(26) +72%	(113) -332%	(181) -60%	(233) -29%	(33) +86%	49 N/A	99 +101%	108 +9%	(21) N/A	(50) -143%	(54) -7%	(42) +21%	(37) +13%	(39) -7%	(37) +5%	(35) +7%	(38) -9%	33 N/A	30 -9%	31 +2%	(31) N/A	(12) +61%	(9) +26%	(9) -1%	(34) -277%	(31) +9%	(31) -1%	(31) +2%	(25) +18%	(25) +1%	(24) +4%	(115) -382%	(115) +1%	(121) -6%	(130) -7%	(46) +65%	(53) -15%	(50) +5%	(47) +6%	(44) +5%	(38) +14%	(38) +0%	(39) -4%	(43) -10%	(51) -18%	(50) +2%	(48) +3%	(45) +6%	(46) -2%	(39) +15%	75 N/A	169 +124%	174 +3%	160 -8%	44 -72%	(49) N/A	(62) -27%	(54) +12%	(55) -1%	(70) -28%	(1 264) -1 713%	(55) +96%	(69) -27%	(50) +27%	(42) +16%
Pre-Tax Income
Interest Income Expense	(23)	(23)	(23)	(22)	(20)	(18)	(16)	(15)	(14)	(14)	(15)	(17)	(20)	(23)	(28)	(32)	(35)	(52)	(61)	(67)	(85)	(33)	(33)	(34)	(44)	(33)	(31)	(24)	(33)	(9)	(3)	(3)	(24)	(15)	(21)	(27)	(29)	(38)	(40)	(23)	(34)	(1)	15	15	31	31	30	29	27	14	5	(34)	(78)	(62)	(60)	(24)	(32)	(23)	0	13	97	129	94	113	96	79	140	134	145	91	96	33	52	93	72	114	64	41	11	5	2	12	(65)	(85)	(97)	(109)	(32)	(4)	(7)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	(59)	0	0	0	(3)	0	0	0	(47)	0	0	0	0	0	0	0	0	0	0	0	68	0	0	0	13	0	0	0	9	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(8)	(16)	(18)	(27)	(81)	(243)	(34)	(520)	(543)	(369)	(4)
Total Other Income	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	0	0	0	1	0	0	(0)	0	0	0	(0)	(0)	0	0	(0)	0	0	0	0	0	0	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	16 N/A	18 +12%	19 +4%	9 -54%	(11) N/A	(18) -66%	(4) +77%	(4) -2%	11 N/A	13 +17%	12 -4%	12 -2%	9 -24%	(7) N/A	(45) -529%	(37) +19%	(71) -92%	(96) -36%	(124) -29%	(158) -28%	(223) -41%	(220) +2%	(164) +25%	(126) +23%	(73) +42%	(146) -101%	(212) -45%	(258) -21%	(113) +56%	40 N/A	96 +141%	105 +9%	(45) N/A	(65) -45%	(75) -15%	(69) +8%	(66) +5%	(77) -17%	(77) N/A	(58) +25%	(4) +93%	33 N/A	46 +39%	46 N/A	13 -71%	19 +41%	21 +15%	20 -5%	1 -93%	(17) N/A	(26) -59%	(65) -145%	(103) -58%	(87) +16%	(84) +3%	(139) -65%	(146) -5%	(144) +2%	(130) +10%	(33) +75%	46 N/A	80 +72%	47 -41%	69 +46%	58 -16%	41 -29%	101 +144%	91 -10%	94 +4%	41 -56%	48 +16%	(12) N/A	5 N/A	54 +897%	147 +174%	283 +92%	238 -16%	202 -15%	47 -77%	(60) N/A	(78) -31%	(69) +12%	(200) -192%	(398) -99%	(1 394) -251%	(683) +51%	(644) +6%	(422) +34%	(53) +87%
Net Income
Tax Provision	0	0	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(1)	(2)	(2)	(2)	(1)	(0)	(0)	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(2)	(2)	(2)	(2)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(63)	(43)	(43)	(43)	20	0	0	0	0	0	0	0	0	0
Income from Continuing Operations	16	18	19	9	(11)	(19)	(5)	(5)	11	12	12	12	9	(7)	(45)	(37)	(71)	(96)	(124)	(158)	(223)	(220)	(164)	(126)	(73)	(147)	(213)	(258)	(114)	39	95	104	(45)	(65)	(75)	(69)	(66)	(77)	(77)	(58)	(4)	33	45	45	12	17	19	18	0	(17)	(27)	(65)	(103)	(87)	(84)	(139)	(146)	(144)	(130)	(33)	46	79	47	69	56	39	99	89	94	41	47	(13)	5	53	147	220	195	159	4	(40)	(78)	(69)	(200)	(398)	(1 394)	(683)	(644)	(422)	(53)
Income to Minority Interest	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	3	5	5	(1)	8	10	6	11	2	4
Net Income (Common)	16 N/A	18 +12%	19 +4%	9 -55%	(11) N/A	(19) -64%	(5) +75%	(5) N/A	11 N/A	12 +17%	12 -2%	12 -2%	9 -24%	(7) N/A	(45) -544%	(37) +19%	(70) -92%	(96) -36%	(124) -29%	(158) -28%	(223) -41%	(220) +2%	(164) +25%	(126) +23%	(73) +42%	(147) -101%	(213) -45%	(258) -21%	(114) +56%	39 N/A	95 +143%	104 +9%	(45) N/A	(65) -45%	(75) -15%	(69) +8%	(66) +4%	(77) -17%	(77) N/A	(58) +24%	(4) +93%	33 N/A	45 +39%	45 N/A	12 -74%	17 +39%	19 +17%	18 -6%	0 -98%	(17) N/A	(27) -58%	(65) -144%	(103) -58%	(87) +16%	(84) +3%	(139) -65%	(146) -5%	(144) +2%	(130) +10%	(33) +75%	46 N/A	79 +72%	47 -41%	69 +47%	56 -18%	39 -30%	99 +152%	89 -10%	94 +6%	41 -57%	47 +16%	(13) N/A	5 N/A	53 +971%	147 +175%	220 +50%	195 -11%	160 -18%	6 -96%	(36) N/A	(73) -102%	(63) +14%	(201) -218%	(390) -94%	(1 385) -255%	(678) +51%	(634) +6%	(421) +34%	(48) +88%
EPS (Diluted)	0.09 N/A	0.09 N/A	0.1 +11%	0.04 -60%	-0.06 N/A	-0.11 -83%	-0.03 +73%	-0.03 N/A	0.06 N/A	0.07 +17%	0.06 -14%	0.06 N/A	0.05 -17%	-0.05 N/A	-0.26 -420%	-0.21 +19%	-0.39 -86%	-0.03 +92%	-0.04 -33%	-0.05 -25%	-0.08 -60%	-0.08 N/A	-0.06 +25%	-0.04 +33%	-0.03 +25%	-0.05 -67%	-0.07 -40%	-0.09 -29%	-0.04 +56%	0.01 N/A	0.03 +200%	0.03 N/A	-0.02 N/A	-0.03 -50%	-0.04 -33%	-0.04 N/A	-0.02 +50%	-0.04 -100%	-0.04 N/A	-0.03 +25%	0 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	-0.01 N/A	-0.04 -300%	-0.03 +25%	-0.03 N/A	-0.05 -67%	-0.04 +20%	-0.05 -25%	-0.05 N/A	-0.02 +60%	0.01 N/A	0.02 +100%	0.01 -50%	0.02 +100%	0.01 -50%	0.01 N/A	0.04 +300%	0.03 -25%	0.02 -33%	0.01 -50%	0.02 +100%	0 N/A	0 N/A	0.01 N/A	0.03 +200%	0.05 +67%	0.05 N/A	0.04 -20%	0 N/A	-0.01 N/A	-0.03 -200%	-0.02 +33%	-0.07 -250%	-0.14 -100%	-0.5 -257%	-0.24 +52%	-0.23 +4%	-0.15 +35%	-0.02 +87%

Income Statement Balance Sheet Cash Flow Statement

Techlead NPN PCL
SET:TL

Income Statement

Earnings Waterfall
Techlead NPN PCL

Income Statement
Techlead NPN PCL

See Also

Company

Help

Tools

Stocks

Techlead NPN PCL SET:TL

Income Statement

Earnings Waterfall Techlead NPN PCL

Income Statement Techlead NPN PCL

See Also

Company

Help

Tools

Stocks

Techlead NPN PCL
SET:TL

Earnings Waterfall
Techlead NPN PCL

Income Statement
Techlead NPN PCL