T

Thantawan Industry PCL
SET:THIP

Watchlist Manager
Thantawan Industry PCL
SET:THIP
Watchlist
Price: 23.6 THB 1.72%
Market Cap: ฿2.1B

Relative Value

The Relative Value of one THIP stock under the Base Case scenario is 31.45 THB. Compared to the current market price of 23.6 THB, Thantawan Industry PCL is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THIP Relative Value
Base Case
31.45 THB
Undervaluation 25%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

THIP Competitors Multiples
Thantawan Industry PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thantawan Industry PCL
SET:THIP
2.1B THB 0.4 10.3 2.7 4.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
19.7B USD 0.8 -5.6 9.6 -3 435
US
Packaging Corp of America
NYSE:PKG
19.3B USD 2.1 25.1 11.9 18.2
UK
Amcor PLC
NYSE:AMCR
18.8B USD 1 31.6 11.4 19.6
US
Avery Dennison Corp
NYSE:AVY
13.2B USD 1.5 19.1 11 14.3
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9B EUR 0.8 11.8 5.7 8.3
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.1 12.2 8.9 11.6
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 -56.7 9.3 17.1
US
Sonoco Products Co
NYSE:SON
5.3B USD 0.7 5.2 6.8 11.5
P/E Multiple
Earnings Growth PEG
TH
T
Thantawan Industry PCL
SET:THIP
Average P/E: 504.3
10.3
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -5.6 N/A N/A
US
Packaging Corp of America
NYSE:PKG
25.1
17%
1.5
UK
Amcor PLC
NYSE:AMCR
31.6
64%
0.5
US
Avery Dennison Corp
NYSE:AVY
19.1
13%
1.5
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.8
13%
0.9
US
Sealed Air Corp
NYSE:SEE
12.2
N/A N/A
CH
SIG Group AG
SIX:SIGN
Negative Multiple: -56.7 N/A N/A
US
Sonoco Products Co
NYSE:SON
5.2
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Thantawan Industry PCL
SET:THIP
Average EV/EBITDA: 55.4
2.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
9.6
18%
0.5
US
Packaging Corp of America
NYSE:PKG
11.9
10%
1.2
UK
Amcor PLC
NYSE:AMCR
11.4
28%
0.4
US
Avery Dennison Corp
NYSE:AVY
11
6%
1.8
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
8.9
6%
1.5
CH
SIG Group AG
SIX:SIGN
9.3
5%
1.9
US
Sonoco Products Co
NYSE:SON
6.8
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Thantawan Industry PCL
SET:THIP
Average EV/EBIT: 141.2
4.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -3 435 N/A N/A
US
Packaging Corp of America
NYSE:PKG
18.2
14%
1.3
UK
Amcor PLC
NYSE:AMCR
19.6
35%
0.6
US
Avery Dennison Corp
NYSE:AVY
14.3
7%
2
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
US
Sealed Air Corp
NYSE:SEE
11.6
7%
1.7
CH
SIG Group AG
SIX:SIGN
17.1
13%
1.3
US
Sonoco Products Co
NYSE:SON
11.5
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett