Ratchthani Leasing PCL
SET:THANI
Balance Sheet
Balance Sheet Decomposition
Ratchthani Leasing PCL
Ratchthani Leasing PCL
Balance Sheet
Ratchthani Leasing PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
11
|
4
|
7
|
8
|
14
|
13
|
13
|
19
|
20
|
178
|
183
|
204
|
164
|
118
|
190
|
214
|
429
|
1 044
|
476
|
650
|
1 432
|
3 691
|
1 215
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
178
|
183
|
204
|
164
|
118
|
190
|
214
|
429
|
1 044
|
476
|
650
|
1 432
|
3 691
|
1 215
|
|
| Cash Equivalents |
3
|
11
|
4
|
7
|
8
|
14
|
13
|
13
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
3
|
1
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
767
|
581
|
820
|
978
|
834
|
1 145
|
1 771
|
2 422
|
3 257
|
4 380
|
6 469
|
9 552
|
10 712
|
11 502
|
12 274
|
13 889
|
16 403
|
18 016
|
18 090
|
18 378
|
18 725
|
19 161
|
17 724
|
15 811
|
|
| Accounts Receivables |
767
|
152
|
203
|
252
|
229
|
322
|
514
|
709
|
947
|
1 285
|
1 883
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
733
|
1 023
|
1 230
|
1 063
|
1 467
|
2 285
|
3 131
|
4 204
|
5 665
|
8 352
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
10
|
22
|
17
|
15
|
16
|
59
|
55
|
96
|
26
|
33
|
36
|
88
|
92
|
64
|
66
|
86
|
165
|
76
|
106
|
250
|
455
|
773
|
168
|
|
| Total Current Assets |
772
|
602
|
850
|
1 003
|
967
|
1 175
|
1 843
|
2 490
|
3 371
|
4 426
|
6 680
|
9 771
|
11 005
|
11 757
|
12 456
|
14 146
|
16 703
|
18 611
|
19 210
|
18 960
|
19 625
|
21 048
|
22 188
|
17 194
|
|
| PP&E Net |
9
|
20
|
13
|
12
|
11
|
12
|
45
|
43
|
47
|
45
|
47
|
53
|
54
|
95
|
129
|
120
|
114
|
95
|
101
|
80
|
92
|
91
|
79
|
111
|
|
| PP&E Gross |
9
|
20
|
13
|
12
|
11
|
12
|
45
|
43
|
47
|
45
|
47
|
53
|
54
|
95
|
129
|
120
|
114
|
95
|
101
|
80
|
92
|
91
|
79
|
111
|
|
| Accumulated Depreciation |
10
|
11
|
7
|
8
|
8
|
10
|
13
|
17
|
21
|
28
|
34
|
33
|
39
|
51
|
64
|
75
|
89
|
104
|
125
|
122
|
136
|
136
|
145
|
159
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
9
|
8
|
6
|
18
|
16
|
13
|
10
|
9
|
5
|
17
|
23
|
32
|
33
|
26
|
21
|
15
|
|
| Note Receivable |
1
|
909
|
1 177
|
1 200
|
846
|
1 627
|
2 992
|
4 222
|
6 021
|
7 812
|
12 450
|
17 393
|
16 643
|
17 481
|
20 547
|
24 927
|
30 370
|
31 797
|
28 786
|
29 707
|
33 609
|
33 431
|
28 036
|
22 881
|
|
| Long-Term Investments |
28
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
66
|
64
|
62
|
25
|
|
| Other Long-Term Assets |
3
|
1
|
0
|
14
|
14
|
13
|
41
|
52
|
82
|
43
|
6
|
39
|
127
|
139
|
203
|
271
|
320
|
342
|
379
|
425
|
483
|
599
|
776
|
744
|
|
| Total Assets |
813
N/A
|
1 556
+91%
|
2 064
+33%
|
2 252
+9%
|
1 862
-17%
|
2 855
+53%
|
4 948
+73%
|
6 836
+38%
|
9 549
+40%
|
12 354
+29%
|
19 209
+55%
|
27 293
+42%
|
27 864
+2%
|
29 505
+6%
|
33 365
+13%
|
39 492
+18%
|
47 531
+20%
|
50 881
+7%
|
48 518
-5%
|
49 223
+1%
|
53 909
+10%
|
55 260
+3%
|
51 163
-7%
|
40 970
-20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
20
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
89
|
154
|
144
|
147
|
121
|
153
|
166
|
207
|
209
|
180
|
197
|
183
|
161
|
115
|
|
| Short-Term Debt |
101
|
127
|
786
|
581
|
34
|
461
|
635
|
1 178
|
1 357
|
2 567
|
6 007
|
6 655
|
6 019
|
7 321
|
11 792
|
13 203
|
16 359
|
14 905
|
5 372
|
9 403
|
9 941
|
7 124
|
7 265
|
4 915
|
|
| Current Portion of Long-Term Debt |
56
|
0
|
0
|
507
|
732
|
617
|
1 241
|
1 812
|
2 579
|
3 008
|
161
|
2 354
|
2 541
|
5 586
|
8 170
|
4 003
|
5 627
|
14 185
|
5 628
|
8 399
|
6 179
|
10 022
|
11 064
|
9 675
|
|
| Other Current Liabilities |
9
|
10
|
52
|
40
|
51
|
55
|
53
|
65
|
100
|
141
|
353
|
487
|
455
|
476
|
529
|
584
|
846
|
763
|
749
|
797
|
727
|
611
|
578
|
536
|
|
| Total Current Liabilities |
186
|
165
|
837
|
1 128
|
817
|
1 132
|
1 929
|
3 055
|
4 036
|
5 729
|
6 609
|
9 651
|
9 158
|
13 529
|
20 612
|
17 943
|
22 998
|
30 059
|
11 958
|
18 778
|
17 045
|
17 940
|
19 068
|
15 241
|
|
| Long-Term Debt |
267
|
1 000
|
689
|
582
|
188
|
828
|
2 092
|
2 631
|
4 234
|
4 496
|
10 087
|
14 408
|
14 814
|
11 393
|
7 722
|
15 896
|
17 309
|
13 102
|
25 700
|
18 846
|
24 473
|
24 596
|
18 677
|
11 596
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
11
|
12
|
18
|
22
|
26
|
30
|
49
|
42
|
33
|
31
|
39
|
53
|
58
|
|
| Total Liabilities |
455
N/A
|
1 165
+156%
|
1 526
+31%
|
1 710
+12%
|
1 005
-41%
|
1 960
+95%
|
4 021
+105%
|
5 686
+41%
|
8 270
+45%
|
10 232
+24%
|
16 705
+63%
|
24 070
+44%
|
23 985
0%
|
24 940
+4%
|
28 355
+14%
|
33 864
+19%
|
40 336
+19%
|
43 210
+7%
|
37 699
-13%
|
37 657
0%
|
41 548
+10%
|
42 575
+2%
|
37 798
-11%
|
26 896
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
300
|
300
|
401
|
402
|
667
|
667
|
667
|
823
|
823
|
1 342
|
1 342
|
1 611
|
2 014
|
2 416
|
2 416
|
2 416
|
3 020
|
3 775
|
5 663
|
5 663
|
5 663
|
5 663
|
6 229
|
6 229
|
|
| Retained Earnings |
5
|
39
|
84
|
90
|
98
|
136
|
168
|
235
|
365
|
460
|
842
|
1 293
|
1 546
|
1 828
|
2 273
|
2 891
|
3 855
|
3 576
|
4 836
|
5 584
|
6 378
|
6 702
|
6 815
|
7 525
|
|
| Additional Paid In Capital |
53
|
53
|
53
|
53
|
92
|
92
|
92
|
92
|
92
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
|
| Treasury Stock |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
358
N/A
|
391
+9%
|
538
+38%
|
542
+1%
|
857
+58%
|
895
+4%
|
927
+4%
|
1 150
+24%
|
1 280
+11%
|
2 122
+66%
|
2 504
+18%
|
3 223
+29%
|
3 879
+20%
|
4 564
+18%
|
5 009
+10%
|
5 627
+12%
|
7 195
+28%
|
7 671
+7%
|
10 819
+41%
|
11 567
+7%
|
12 361
+7%
|
12 685
+3%
|
13 364
+5%
|
14 074
+5%
|
|
| Total Liabilities & Equity |
813
N/A
|
1 556
+91%
|
2 064
+33%
|
2 252
+9%
|
1 862
-17%
|
2 855
+53%
|
4 948
+73%
|
6 836
+38%
|
9 549
+40%
|
12 354
+29%
|
19 209
+55%
|
27 293
+42%
|
27 864
+2%
|
29 505
+6%
|
33 365
+13%
|
39 492
+18%
|
47 531
+20%
|
50 881
+7%
|
48 518
-5%
|
49 223
+1%
|
53 909
+10%
|
55 260
+3%
|
51 163
-7%
|
40 970
-20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
928
|
1 241
|
1 241
|
1 242
|
2 062
|
2 062
|
2 062
|
2 545
|
2 314
|
3 775
|
3 775
|
3 020
|
3 020
|
4 053
|
4 053
|
4 053
|
5 066
|
5 066
|
5 663
|
6 229
|
6 229
|
6 229
|
6 229
|
6 229
|
|