Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
|
TH |
|
Metropolis Healthcare Ltd
NSE:METROPOLIS
|
IN |
|
S
|
SeaTwirl AB (publ)
STO:STW
|
SE |
|
Shine Justice Ltd
ASX:SHJ
|
AU |
|
Bally's Corp
NYSE:BALY
|
US |
|
Nemetschek SE
XETRA:NEM
|
DE |
|
G
|
Geotrans SA
WSE:GTS
|
PL |
|
Guangbo Group Stock Co Ltd
SZSE:002103
|
CN |
|
T
|
Tibet Development Co Ltd
SZSE:000752
|
CN |
|
P
|
Premium Snacks Nordic AB
STO:SNX
|
SE |
|
Snap-On Inc
NYSE:SNA
|
US |
|
Weis Markets Inc
NYSE:WMK
|
US |
|
NS United Kaiun Kaisha Ltd
TSE:9110
|
JP |
Income Statement
Earnings Waterfall
Sub Sri Thai Real Estate Investment Trust
Income Statement
Sub Sri Thai Real Estate Investment Trust
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
9
|
9
|
10
|
7
|
6
|
8
|
0
|
0
|
|
| Revenue |
68
N/A
|
68
+0%
|
68
N/A
|
68
0%
|
68
+1%
|
81
+19%
|
94
+15%
|
106
+14%
|
118
+11%
|
118
0%
|
118
N/A
|
118
N/A
|
118
0%
|
118
N/A
|
118
N/A
|
118
N/A
|
118
+0%
|
123
+4%
|
127
+4%
|
132
+4%
|
136
+3%
|
103
-25%
|
103
N/A
|
136
+33%
|
136
0%
|
136
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(10)
|
(10)
|
(13)
|
(13)
|
(13)
|
|
| Gross Profit |
59
N/A
|
59
+0%
|
60
+0%
|
60
+0%
|
60
+1%
|
72
+20%
|
84
+16%
|
95
+14%
|
106
+12%
|
106
0%
|
106
+0%
|
106
+0%
|
106
+0%
|
106
+0%
|
106
+0%
|
106
0%
|
106
+0%
|
110
+4%
|
115
+4%
|
119
+4%
|
123
+3%
|
93
-25%
|
93
+0%
|
124
+33%
|
123
0%
|
123
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
54
N/A
|
54
+0%
|
54
+0%
|
55
+1%
|
55
+0%
|
65
+18%
|
75
+15%
|
84
+13%
|
93
+11%
|
94
+1%
|
96
+1%
|
97
+1%
|
98
+1%
|
98
0%
|
98
0%
|
97
-1%
|
97
+0%
|
103
+6%
|
109
+6%
|
116
+6%
|
122
+5%
|
92
-25%
|
92
+0%
|
123
+33%
|
122
0%
|
122
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(16)
|
(16)
|
(16)
|
(16)
|
(14)
|
(14)
|
(14)
|
(14)
|
(6)
|
(6)
|
(6)
|
(28)
|
(28)
|
(29)
|
(29)
|
(25)
|
|
| Pre-Tax Income |
45
N/A
|
45
+0%
|
43
-6%
|
43
+1%
|
43
+1%
|
53
+23%
|
61
+16%
|
71
+15%
|
80
+13%
|
81
+2%
|
79
-2%
|
81
+2%
|
82
+2%
|
82
0%
|
84
+2%
|
83
-1%
|
84
+1%
|
89
+7%
|
104
+16%
|
110
+7%
|
116
+5%
|
64
-45%
|
64
+1%
|
94
+45%
|
94
+0%
|
97
+4%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
45
|
45
|
43
|
43
|
43
|
53
|
61
|
71
|
80
|
81
|
79
|
81
|
82
|
82
|
84
|
83
|
84
|
89
|
104
|
110
|
116
|
64
|
64
|
94
|
94
|
97
|
|
| Net Income (Common) |
45
N/A
|
45
+0%
|
43
-6%
|
43
+1%
|
43
+1%
|
53
+23%
|
61
+16%
|
71
+15%
|
80
+13%
|
81
+2%
|
79
-2%
|
81
+2%
|
82
+2%
|
82
0%
|
84
+2%
|
83
-1%
|
84
+1%
|
89
+7%
|
104
+16%
|
110
+7%
|
116
+5%
|
64
-45%
|
64
+1%
|
94
+45%
|
94
+0%
|
97
+4%
|
|
| EPS (Diluted) |
0.55
N/A
|
0.56
+2%
|
0.52
-7%
|
0.52
N/A
|
0.28
-46%
|
0.33
+18%
|
0.39
+18%
|
0.45
+15%
|
0.51
+13%
|
0.52
+2%
|
0.51
-2%
|
0.52
+2%
|
0.53
+2%
|
0.53
N/A
|
0.53
N/A
|
0.53
N/A
|
0.44
-17%
|
0.46
+5%
|
0.54
+17%
|
0.58
+7%
|
0.61
+5%
|
0.33
-46%
|
0.34
+3%
|
0.49
+44%
|
0.49
N/A
|
0.51
+4%
|
|