S & P Syndicate PCL
SET:SNP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.6), the stock would be worth ฿9.86 (11% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.8 | ฿8.9 |
0%
|
| 3-Year Average | 7.6 | ฿9.86 |
+11%
|
| 5-Year Average | 8.1 | ฿10.57 |
+19%
|
| Industry Average | 10.3 | ฿13.4 |
+51%
|
| Country Average | 12.6 | ฿16.41 |
+84%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
S & P Syndicate PCL
SET:SNP
|
4.5B THB | 6.8 | 16.8 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.2B USD | 35.1 | 24.9 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
112.4B USD | 62 | 82.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47.7B GBP | 26.6 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.4B USD | 33.7 | 28.5 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.6B USD | 30.1 | 29.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 31 | 36.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | -156.6 | 1 002.3 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23.1B USD | 27 | 20.9 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.3B USD | 19 | 18.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
S & P Syndicate PCL
Glance View
S&P Syndicate Public Co. Ltd. engages in the management of a chain of restaurants and bakery shops. The company is headquartered in Bangkok, Bangkok Metropolis. The principal business operations of the Company and its subsidiaries are the operations of a nationwide and international chain of restaurants and bakery shops, the production of bakery, frozen foods and other food products and food service-related businesses, such as outside catering. Its restaurant and bakery businesses include S&P Restaurant and Bakery, S&P Bakery Shop and Bakery Mart, S&P Delivery & Take-Away (DelTA) and S&P Catering. Its retail and food service business include retail business, food service business and export business. Its other brands and affiliates include Tonkatsu Maisen, Umenohana Japanese Restaurant, Patara Fine Thai Cuisine Restaurant, Patio Kitchen, SNP Cake Studio, Grand Seaside Restaurant, Catering Services in Hospitals and Educational Institutes (Foodhouse), and MSC Thai Culinary School.
