SISB PCL
SET:SISB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (38), the stock would be worth ฿42.88 (312% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | ฿10.4 |
0%
|
| 3-Year Average | 38 | ฿42.88 |
+312%
|
| 5-Year Average | 42.3 | ฿47.76 |
+359%
|
| Industry Average | 10.6 | ฿11.94 |
+15%
|
| Country Average | 11.7 | ฿13.18 |
+27%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿10.4B
|
/ |
Jan 2026
฿895.2m
|
= |
|
|
฿10.4B
|
/ |
Dec 2026
฿969.8m
|
= |
|
|
฿10.4B
|
/ |
Dec 2027
฿1B
|
= |
|
|
฿10.4B
|
/ |
Dec 2028
฿1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
SISB PCL
SET:SISB
|
9.8B THB | 9.2 | 10.2 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
24B ZAR | 13.2 | 20.1 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.2B ZAR | 19.8 | 31.2 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
9.4B USD | 9.2 | 24.8 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.6B USD | 21.4 | 27.4 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 17.7 | 17.3 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.7B USD | 25.1 | 11.3 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 10.7 | 17.2 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 17.3 | 24.4 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.8B USD | 14.3 | 22.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
SISB PCL
Glance View
SISB Public Co., Ltd. is engaged in education business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2018-11-29. The firm operates the business of providing advisory and management services, and other services relating to education. The firm holds two licenses and operates schools, namely Singapore International School of Bangkok and Singapore International School Suvarnabhumi. Its Singapore International School of Bangkok provides education from pre-primary (pre-kindergarten) to higher secondary education. Its Singapore International School Suvarnabhumi provides pre-primary (kindergarten) and primary education. The firm also operates Singapore International School Thonburi that provides pre-primary (kindergarten), primary education and secondary education.
