Sansiri PCL
SET:SIRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7), the stock would be worth ฿1.76 (26% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.6 | ฿1.4 |
0%
|
| 3-Year Average | 7 | ฿1.76 |
+26%
|
| 5-Year Average | 5.9 | ฿1.48 |
+6%
|
| Industry Average | 14.5 | ฿3.66 |
+161%
|
| Country Average | 12.6 | ฿3.18 |
+127%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
Sansiri PCL
SET:SIRI
|
24.4B THB | 5.6 | 5.9 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
301B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | -103 746.2 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
101.6B ZAR | 19.6 | 10.5 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
68.1B USD | -45 995 | 38 458.7 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
56.3B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
38.3B CHF | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
31.5B EUR | 60.7 | 174.8 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
35.8B USD | 43.5 | -3 291.8 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
30.6B USD | 41.1 | 57.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Sansiri PCL
Glance View
Sansiri Public Co. Ltd. engages in the provision of residential property development and management services. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates in four segments: Property development business segment, which consists of land and housing projects, residential condominium projects, serviced apartments for rent, and office buildings for rent; Building management, project management and real estate brokerage business segment, which consists of the provision of building management service, property project management and real estate brokerage; Hotel management segment, and Other business segment, which consists of hotel and education business. The company offers multiple types of property development products including single-detached house, semi-detached house, townhome, shop house, home office, and condominium under different brands. Its projects include Burasiri Panya Indra, Siri Place Kalapapruek-Sathorn, Siri Place Westgate, The Monument Thonglor, dcondo Hideaway, THE MUVE Kaset, and dcondo Panaa.
