Shangri-La Hotel PCL
SET:SHANG
Relative Value
The Relative Value of one SHANG stock under the Base Case scenario is 26.97 THB. Compared to the current market price of 44.5 THB, Shangri-La Hotel PCL is Overvalued by 39%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
SHANG Competitors Multiples
Shangri-La Hotel PCL Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| TH |
S
|
Shangri-La Hotel PCL
SET:SHANG
|
5.8B THB | 2.7 | 24 | 1.8 | 2.5 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 43.4 | 272.2 | 150.5 | 183.4 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
139.7B USD | 5.1 | 25.6 | 13 | 13.8 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
85.8B USD | 3.3 | 33 | 21 | 24 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
80.1B USD | 6.5 | 31.7 | 26.3 | 26.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
72.9B USD | 4.1 | 17.1 | 13.6 | 18.4 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
67.9B USD | 5.7 | 46.7 | 27.7 | 29.5 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
263.4B HKD | 3.7 | 6.9 | 9.7 | 10.4 | |
| UK |
|
Carnival PLC
LSE:CCL
|
24.2B GBP | 1.2 | 11.6 | 7.5 | 12.1 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
31.8B USD | 0 | 0 | 0 | 0 | |
| US |
|
Carnival Corp
NYSE:CCL
|
31.7B USD | 1.2 | 11.5 | 7.4 | 12 |