SAV Relative Valuation - Samart Aviation Solutions PCL

Watchlist Manager

Watchlist

Price: 11 THB Market Closed

Market Cap: ฿7B

Relative Value

The Relative Value of one SAV stock under the Base Case scenario is hidden THB. Compared to the current market price of 11 THB, Samart Aviation Solutions PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SAV Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Samart Aviation Solutions PCL SET:SAV	7B THB	3.4	13.3	8.5	9.4
ES		Aena SME SA MAD:AENA	37.7B EUR	6	17.7	11.1	14.1
TH		Airports of Thailand PCL SET:AOT	696.4B THB	10.6	39.9	19.7	29.5
FR		Aeroports de Paris SA PAR:ADP	10.2B EUR	1.5	26.6	12.7	12.7
CN		Shanghai International Airport Co Ltd SSE:600009	72.8B CNY	5.6	30.8	33.4	33.4
IN		GMR Airports Ltd NSE:GMRAIRPORT	971.1B INR	7.1	-266.5	23.2	35.2
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	181.4B MXN	4.4	18.9	10	12.1
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	171.3B MXN	4.7	16.6	8.8	10.5
CH		Flughafen Zuerich AG SIX:FHZN	7.6B CHF	5.5	21.6	12	19.3
IN		GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	7B EUR	1.6	15	11.3	18.4

				Revenue Growth	P/S to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average P/S: 5.1 3.4	10%	0.3
ES		Aena SME SA MAD:AENA	6	5%	1.2
TH		Airports of Thailand PCL SET:AOT	10.6	11%	1
FR		Aeroports de Paris SA PAR:ADP	1.5	5%	0.3
CN		Shanghai International Airport Co Ltd SSE:600009	5.6	7%	0.8
IN		GMR Airports Ltd NSE:GMRAIRPORT	7.1	23%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.4	9%	0.5
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.7	11%	0.4
CH		Flughafen Zuerich AG SIX:FHZN	5.5	5%	1.1
IN		GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.6	3%	0.5

				Earnings Growth	PEG
TH	S	Samart Aviation Solutions PCL SET:SAV	Average P/E: 22.3 13.3	13%	1
ES		Aena SME SA MAD:AENA	17.7	4%	4.4
TH		Airports of Thailand PCL SET:AOT	39.9	22%	1.8
FR		Aeroports de Paris SA PAR:ADP	26.6	29%	0.9
CN		Shanghai International Airport Co Ltd SSE:600009	30.8	20%	1.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -266.5	N/A	N/A
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	18.9	17%	1.1
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	16.6	15%	1.1
CH		Flughafen Zuerich AG SIX:FHZN	21.6	5%	4.3
IN		GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	15	-3%	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average EV/EBITDA: 15.5 8.5	14%	0.6
ES		Aena SME SA MAD:AENA	11.1	6%	1.9
TH		Airports of Thailand PCL SET:AOT	19.7	15%	1.3
FR		Aeroports de Paris SA PAR:ADP	12.7	26%	0.5
CN		Shanghai International Airport Co Ltd SSE:600009	33.4	60%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	23.2	29%	0.8
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10	18%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	8.8	16%	0.6
CH		Flughafen Zuerich AG SIX:FHZN	12	7%	1.7
IN		GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	11.3	8%	1.4

				EBIT Growth	EV/EBIT to Growth
TH	S	Samart Aviation Solutions PCL SET:SAV	Average EV/EBIT: 20.4 9.4	15%	0.6
ES		Aena SME SA MAD:AENA	14.1	6%	2.4
TH		Airports of Thailand PCL SET:AOT	29.5	19%	1.6
FR		Aeroports de Paris SA PAR:ADP	12.7	6%	2.1
CN		Shanghai International Airport Co Ltd SSE:600009	33.4	35%	1
IN		GMR Airports Ltd NSE:GMRAIRPORT	35.2	52%	0.7
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.1	21%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.5	18%	0.6
CH		Flughafen Zuerich AG SIX:FHZN	19.3	3%	6.4
IN		GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	18.4	7%	2.6

Samart Aviation Solutions PCL
SET:SAV

Relative Value

Valuation Multiples

Multiples Across Competitors

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Aviation Solutions PCL SET:SAV

Relative Value

Valuation Multiples

Multiples Across Competitors

SAV Competitors Multiples Samart Aviation Solutions PCL Competitors

See Also

Company

Help

Tools

Stocks

Samart Aviation Solutions PCL
SET:SAV

SAV Competitors Multiples
Samart Aviation Solutions PCL Competitors