SAPPE PCL
SET:SAPPE
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.8), the stock would be worth ฿53.36 (82% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.5 | ฿29.25 |
0%
|
| 3-Year Average | 11.8 | ฿53.36 |
+82%
|
| 5-Year Average | 10.4 | ฿47.05 |
+61%
|
| Industry Average | 7.1 | ฿31.96 |
+9%
|
| Country Average | 8.6 | ฿38.96 |
+33%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿8B
|
/ |
Jan 2026
฿1.2B
|
= |
|
|
฿8B
|
/ |
Dec 2026
฿1.4B
|
= |
|
|
฿8B
|
/ |
Dec 2027
฿1.5B
|
= |
|
|
฿8B
|
/ |
Dec 2028
฿1.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
S
|
SAPPE PCL
SET:SAPPE
|
9B THB | 6.5 | 11.6 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
208.2B CHF | 14.1 | 23 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
70.3B USD | 17.6 | 28.7 | |
| FR |
|
Danone SA
PAR:BN
|
46B EUR | 10.3 | 25.3 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 9.4 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
44B USD | 23.9 | 49.9 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
273.6B CNY | 12 | 12.3 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
34.6B ZAR | 8.4 | 14.2 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
26.6B CHF | 21.7 | 36.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
221.8B CNY | 29.5 | 32.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
SAPPE PCL
Glance View
Sappe Public Co. Ltd. engages in the manufacture and distribution of beverages. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-06-25. The firm operates in three segments: Health drinking products, Coconut products, and Other segments. The Company’s product categories includes Functional Beverage, Fruit Juice/Juice Drink, Functional Powder, Other Ready-to-Drink (RTD), and Healthier snack. Its Functional Beverage category includes Sappe Beauti Drink and B’lue. The Fruit Juice/Juice Drink category includes Sappe Aloe Vera, Mogu Mogu, Gumi Gumi by Mogu Mogu, and All Coco. Its Functional Powder category includes Preaw Coffee and SlimFit Coffee, Preaw Chlorophyll, and Maxtive Coffee. Its RTD category includes Kru Pensri Candy and Sappe x Takabb. Its Healthier snack category includes Sappe Beauti Jelly, ZeaMax, Maxtive, DeNosh, Gumi Gumi Jelly, Preaw Pudding, and All Coco Pudding. The Company’s subsidiaries include Sappe Europe s.r.o and Sappe Holding (Thailand) Company Limited.
