Rajthanee Hospital PCL
SET:RJH
Balance Sheet
Balance Sheet Decomposition
Rajthanee Hospital PCL
Rajthanee Hospital PCL
Balance Sheet
Rajthanee Hospital PCL
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
54
|
6
|
12
|
4
|
201
|
269
|
290
|
123
|
55
|
175
|
237
|
335
|
140
|
139
|
|
| Cash |
0
|
6
|
12
|
4
|
101
|
269
|
240
|
123
|
55
|
175
|
237
|
335
|
140
|
139
|
|
| Cash Equivalents |
54
|
0
|
0
|
0
|
100
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
510
|
404
|
250
|
100
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Total Receivables |
91
|
117
|
225
|
189
|
210
|
229
|
279
|
317
|
341
|
963
|
698
|
436
|
514
|
497
|
|
| Accounts Receivables |
91
|
115
|
218
|
182
|
204
|
223
|
270
|
299
|
330
|
859
|
679
|
429
|
504
|
488
|
|
| Other Receivables |
0
|
3
|
7
|
7
|
6
|
6
|
8
|
18
|
11
|
104
|
19
|
7
|
10
|
8
|
|
| Inventory |
18
|
19
|
31
|
24
|
20
|
24
|
29
|
31
|
36
|
60
|
45
|
51
|
72
|
75
|
|
| Other Current Assets |
1
|
2
|
3
|
3
|
4
|
4
|
88
|
5
|
5
|
6
|
6
|
7
|
8
|
10
|
|
| Total Current Assets |
164
|
145
|
271
|
220
|
945
|
929
|
935
|
576
|
437
|
1 203
|
986
|
828
|
734
|
726
|
|
| PP&E Net |
369
|
437
|
752
|
722
|
769
|
830
|
808
|
967
|
1 273
|
1 428
|
1 870
|
2 451
|
3 019
|
2 991
|
|
| PP&E Gross |
369
|
437
|
752
|
722
|
769
|
830
|
808
|
967
|
1 273
|
1 428
|
1 870
|
2 451
|
3 019
|
2 991
|
|
| Accumulated Depreciation |
372
|
369
|
447
|
492
|
559
|
621
|
693
|
773
|
852
|
1 004
|
1 117
|
1 249
|
1 378
|
1 539
|
|
| Intangible Assets |
3
|
2
|
4
|
5
|
4
|
4
|
7
|
9
|
9
|
9
|
7
|
8
|
22
|
23
|
|
| Goodwill |
0
|
0
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
6
|
9
|
7
|
3
|
0
|
0
|
0
|
10
|
2
|
0
|
|
| Long-Term Investments |
5
|
5
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
566
|
92
|
134
|
134
|
139
|
|
| Other Long-Term Assets |
24
|
25
|
23
|
30
|
12
|
42
|
35
|
33
|
83
|
59
|
745
|
501
|
402
|
327
|
|
| Other Assets |
0
|
0
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
|
| Total Assets |
565
N/A
|
614
+9%
|
1 137
+85%
|
1 065
-6%
|
1 824
+71%
|
1 901
+4%
|
1 879
-1%
|
1 685
-10%
|
1 899
+13%
|
3 352
+77%
|
3 788
+13%
|
4 020
+6%
|
4 401
+9%
|
4 293
-2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
87
|
87
|
145
|
111
|
115
|
114
|
122
|
137
|
154
|
205
|
170
|
191
|
252
|
260
|
|
| Accrued Liabilities |
0
|
27
|
30
|
28
|
33
|
41
|
31
|
40
|
53
|
73
|
64
|
37
|
49
|
37
|
|
| Short-Term Debt |
0
|
8
|
147
|
8
|
0
|
0
|
20
|
0
|
70
|
750
|
621
|
465
|
475
|
462
|
|
| Current Portion of Long-Term Debt |
33
|
42
|
80
|
143
|
25
|
0
|
74
|
0
|
0
|
0
|
57
|
118
|
165
|
195
|
|
| Other Current Liabilities |
3
|
8
|
54
|
49
|
28
|
37
|
31
|
49
|
62
|
270
|
67
|
118
|
95
|
63
|
|
| Total Current Liabilities |
123
|
173
|
457
|
339
|
200
|
192
|
278
|
225
|
340
|
1 298
|
979
|
930
|
1 035
|
1 018
|
|
| Long-Term Debt |
126
|
108
|
371
|
422
|
57
|
1
|
252
|
1
|
0
|
0
|
365
|
658
|
958
|
754
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
64
|
19
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
19
|
5
|
51
|
75
|
3
|
4
|
5
|
9
|
82
|
290
|
295
|
286
|
|
| Other Liabilities |
25
|
27
|
29
|
30
|
25
|
41
|
40
|
60
|
57
|
61
|
55
|
78
|
78
|
68
|
|
| Total Liabilities |
274
N/A
|
308
+12%
|
875
+185%
|
795
-9%
|
333
-58%
|
310
-7%
|
574
+85%
|
290
-50%
|
403
+39%
|
1 397
+246%
|
1 545
+11%
|
1 975
+28%
|
2 366
+20%
|
2 126
-10%
|
|
| Equity | |||||||||||||||
| Common Stock |
97
|
97
|
96
|
225
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
|
| Retained Earnings |
194
|
210
|
165
|
45
|
97
|
198
|
87
|
3
|
103
|
470
|
616
|
599
|
869
|
1 018
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 093
|
1 093
|
1 093
|
1 093
|
1 093
|
1 093
|
1 093
|
1 093
|
1 093
|
1 093
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
255
|
75
|
56
|
95
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
171
|
149
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
291
N/A
|
306
+5%
|
261
-15%
|
270
+3%
|
1 490
+451%
|
1 591
+7%
|
1 306
-18%
|
1 396
+7%
|
1 496
+7%
|
1 955
+31%
|
2 243
+15%
|
2 045
-9%
|
2 035
-1%
|
2 167
+6%
|
|
| Total Liabilities & Equity |
565
N/A
|
614
+9%
|
1 137
+85%
|
1 065
-6%
|
1 824
+71%
|
1 901
+4%
|
1 879
-1%
|
1 685
-10%
|
1 899
+13%
|
3 352
+77%
|
3 788
+13%
|
4 020
+6%
|
4 401
+9%
|
4 293
-2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
97
|
97
|
96
|
225
|
300
|
300
|
300
|
300
|
300
|
299
|
299
|
299
|
293
|
293
|
|