Polynet PCL
SET:POLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (14.1), the stock would be worth ฿10.1 (50% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.4 | ฿6.75 |
0%
|
| 3-Year Average | 14.1 | ฿10.1 |
+50%
|
| 5-Year Average | 14.2 | ฿10.19 |
+51%
|
| Industry Average | 7.4 | ฿5.3 |
-22%
|
| Country Average | 11.7 | ฿8.37 |
+24%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Polynet PCL
SET:POLY
|
3B THB | 9.4 | 11.3 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
8.3T JPY | 21.6 | 32.1 | |
| JP |
|
Denso Corp
TSE:6902
|
5.2T JPY | 9.5 | 13.7 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
35.9T KRW | 8.1 | 9.8 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
149.8B CNY | 13.8 | 16.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
22.4B CAD | 9.2 | 19.6 | |
| DE |
|
Continental AG
XETRA:CON
|
13B EUR | 10.6 | -79 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
105B CNY | 32.2 | 37.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.2T INR | 21.6 | 36.6 | |
| IE |
|
Aptiv PLC
NYSE:APTV
|
12.7B USD | 8.3 | 76.9 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
12.7B USD | 38.4 | 129.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Polynet PCL
Glance View
Polynet Public Company Limited is a Thailand-based company, which is engaged in the production of rubber and plastic products. The Company manufactures and sells rubber, plastic and silicone related products. It operates under three segments that include automotive, consumer, and medical. The Company's products include rubber molding, rubber compounding, automotive parts, medical-grade plastic and silicone parts, plastic precision parts, custom rubber sheets, rubber, plastic, and silicone parts, and custom rubber compounds. The Company through its manufacturing facilities in Thailand and Vietnam serves as a subcontractor to customers in international markets including Japan, Australia, and European countries. It offers solutions, such as compounding, mold-making, molding, service in-house, and assembly solutions.
