Watchlist Manager

Watchlist

Price: 11.3 THB Market Closed

Market Cap: ฿6.3B

P	Premier Marketing PCL SET:PM	TH

Income Statement

Currency: THB

	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	22	31	32	32	32	26	19	14	10	9	9	8	8	6	6	6	6	6	6	6	6	6	6	6	5	5	5	5	5	5	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	6	7	8	8	9	9	9	10	10	10	10	10	10	11	11	9	9	8	7	7	7	7	0	0	0
Revenue	1 934 N/A	2 668 +38%	2 732 +2%	2 791 +2%	2 967 +6%	3 038 +2%	3 023 -1%	2 934 -3%	2 778 -5%	2 735 -2%	2 744 +0%	2 818 +3%	2 911 +3%	2 930 +1%	3 023 +3%	3 117 +3%	3 207 +3%	3 344 +4%	3 480 +4%	3 583 +3%	3 723 +4%	3 885 +4%	3 977 +2%	4 041 +2%	4 020 -1%	4 001 0%	3 986 0%	4 025 +1%	4 069 +1%	4 048 -1%	4 137 +2%	4 139 +0%	4 179 +1%	4 203 +1%	4 171 -1%	4 104 -2%	4 060 -1%	4 053 0%	4 076 +1%	4 134 +1%	4 112 -1%	4 186 +2%	4 159 -1%	4 257 +2%	4 391 +3%	4 472 +2%	4 486 +0%	4 365 -3%	4 226 -3%	4 086 -3%	4 005 -2%	4 038 +1%	4 011 -1%	4 161 +4%	4 297 +3%	4 351 +1%	4 452 +2%	4 364 -2%	4 424 +1%	4 631 +5%	4 854 +5%	5 030 +4%	4 919 -2%	4 644 -6%	4 351 -6%	4 247 -2%	4 220 -1%	4 352 +3%	4 612 +6%	4 918 +7%	5 314 +8%	5 707 +7%	5 841 +2%	5 914 +1%
Gross Profit
Cost of Revenue	(1 450)	(1 993)	(2 053)	(2 114)	(2 256)	(2 300)	(2 261)	(2 142)	(1 977)	(1 925)	(1 933)	(2 016)	(2 106)	(2 146)	(2 229)	(2 299)	(2 355)	(2 422)	(2 523)	(2 574)	(2 681)	(2 819)	(2 871)	(2 927)	(2 895)	(2 870)	(2 844)	(2 900)	(2 938)	(2 928)	(3 004)	(2 976)	(2 999)	(3 039)	(3 008)	(2 960)	(2 953)	(2 933)	(2 967)	(3 023)	(3 012)	(3 056)	(3 056)	(3 107)	(3 181)	(3 224)	(3 227)	(3 117)	(3 017)	(2 868)	(2 776)	(2 782)	(2 706)	(2 811)	(2 896)	(2 940)	(3 066)	(3 016)	(3 101)	(3 303)	(3 461)	(3 622)	(3 527)	(3 288)	(3 043)	(2 892)	(2 823)	(2 878)	(3 054)	(3 306)	(3 617)	(3 953)	(4 095)	(4 199)
Gross Profit	483 N/A	675 +40%	679 +1%	677 0%	711 +5%	738 +4%	761 +3%	792 +4%	801 +1%	809 +1%	811 +0%	801 -1%	805 +0%	784 -3%	794 +1%	817 +3%	852 +4%	922 +8%	957 +4%	1 009 +5%	1 042 +3%	1 065 +2%	1 105 +4%	1 114 +1%	1 126 +1%	1 131 +0%	1 142 +1%	1 125 -2%	1 132 +1%	1 120 -1%	1 133 +1%	1 162 +3%	1 180 +2%	1 164 -1%	1 163 0%	1 144 -2%	1 107 -3%	1 120 +1%	1 109 -1%	1 111 +0%	1 101 -1%	1 130 +3%	1 103 -2%	1 150 +4%	1 211 +5%	1 248 +3%	1 259 +1%	1 248 -1%	1 208 -3%	1 218 +1%	1 229 +1%	1 256 +2%	1 305 +4%	1 349 +3%	1 401 +4%	1 411 +1%	1 386 -2%	1 349 -3%	1 323 -2%	1 328 +0%	1 393 +5%	1 408 +1%	1 391 -1%	1 356 -3%	1 308 -4%	1 355 +4%	1 397 +3%	1 474 +6%	1 558 +6%	1 612 +3%	1 697 +5%	1 755 +3%	1 746 0%	1 716 -2%
Operating Income
Operating Expenses	(294)	(440)	(456)	(371)	(354)	(211)	(291)	(282)	(297)	(453)	(405)	(408)	(438)	(505)	(490)	(495)	(501)	(518)	(502)	(532)	(533)	(548)	(562)	(576)	(605)	(626)	(635)	(633)	(624)	(589)	(608)	(610)	(622)	(611)	(615)	(604)	(574)	(599)	(565)	(589)	(608)	(675)	(704)	(756)	(792)	(798)	(802)	(780)	(811)	(859)	(856)	(856)	(819)	(851)	(872)	(937)	(956)	(919)	(942)	(930)	(988)	(1 059)	(1 014)	(946)	(908)	(866)	(861)	(926)	(935)	(874)	(907)	(892)	(862)	(979)
Selling, General & Administrative	(311)	(463)	(471)	(477)	(497)	(501)	(487)	(487)	(472)	(478)	(485)	(484)	(505)	(515)	(517)	(525)	(530)	(537)	(538)	(568)	(576)	(586)	(600)	(617)	(637)	(650)	(664)	(666)	(661)	(621)	(643)	(640)	(645)	(624)	(635)	(625)	(603)	(621)	(597)	(625)	(648)	(713)	(741)	(787)	(808)	(802)	(812)	(798)	(829)	(859)	(892)	(893)	(857)	(862)	(898)	(962)	(981)	(926)	(968)	(957)	(1 015)	(1 064)	(1 040)	(973)	(929)	(866)	(883)	(948)	(964)	(882)	(945)	(935)	(929)	(1 019)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(9)	0	0	0	(8)	0	0	0	(9)	0	0	0	(12)	0	0	0	(15)	0	0	0	(16)	0	0	0	(19)	0	0	0	(23)	0	0	0	(24)
Other Operating Expenses	17	23	15	106	143	290	196	205	174	25	80	76	67	10	27	30	30	18	35	36	43	38	39	39	33	30	29	33	37	38	35	31	22	20	20	21	29	29	32	36	40	47	37	31	16	12	10	18	18	9	36	37	38	22	26	26	25	22	27	28	27	21	26	27	22	20	22	22	29	31	38	43	67	64
Operating Income	190 N/A	234 +23%	224 -4%	306 +37%	357 +17%	527 +47%	470 -11%	510 +8%	504 -1%	356 -29%	406 +14%	394 -3%	367 -7%	279 -24%	303 +9%	323 +6%	351 +9%	404 +15%	455 +13%	477 +5%	509 +7%	518 +2%	543 +5%	538 -1%	521 -3%	505 -3%	507 +0%	492 -3%	507 +3%	530 +5%	525 -1%	553 +5%	558 +1%	553 -1%	548 -1%	540 -1%	533 -1%	521 -2%	544 +4%	522 -4%	492 -6%	455 -8%	399 -12%	394 -1%	418 +6%	450 +8%	457 +1%	468 +2%	398 -15%	359 -10%	373 +4%	399 +7%	486 +22%	498 +2%	530 +6%	475 -10%	430 -9%	430 +0%	381 -11%	398 +5%	405 +2%	349 -14%	377 +8%	410 +9%	400 -2%	489 +22%	536 +10%	549 +2%	623 +13%	739 +19%	790 +7%	862 +9%	884 +2%	737 -17%
Pre-Tax Income
Interest Income Expense	64	61	8	(22)	(20)	(16)	(8)	(3)	(1)	7	9	6	5	14	4	7	7	6	2	(1)	1	10	5	2	3	1	4	3	(13)	(17)	(17)	(18)	(45)	(49)	(48)	(50)	(10)	(65)	(67)	39	43	96	98	11	11	10	11	(4)	(3)	(3)	(27)	(18)	(29)	(20)	4	(9)	(2)	(2)	0	(13)	(25)	7	(12)	(10)	(1)	1	(10)	11	86	(10)	(5)	10	(69)	(1)
Non-Reccuring Items	0	14	99	0	0	0	0	0	0	56	0	0	0	7	0	0	0	1	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	(7)	0	0	0	0	0	0	0	0	0	(1)	0	(1)	1	2	(1)	(1)	(2)	(3)	(3)	(3)	(2)	(2)	2	0	1	2	(1)	0	1	1	1	0
Total Other Income	(0)	0	0	0	0	0	0	0	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	0	(0)	0	0	(28)	(28)	0	(28)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	254 N/A	309 +22%	331 +7%	284 -14%	337 +19%	511 +51%	462 -9%	507 +10%	503 -1%	419 -17%	414 -1%	399 -4%	372 -7%	299 -20%	308 +3%	330 +7%	358 +8%	411 +15%	457 +11%	476 +4%	510 +7%	529 +4%	549 +4%	540 -2%	524 -3%	506 -3%	511 +1%	494 -3%	494 0%	513 +4%	508 -1%	535 +5%	512 -4%	504 -2%	500 -1%	491 -2%	523 +7%	456 -13%	477 +5%	553 +16%	535 -3%	544 +2%	498 -9%	405 -19%	429 +6%	461 +7%	467 +2%	437 -7%	367 -16%	356 -3%	318 -11%	379 +19%	456 +20%	477 +5%	533 +12%	467 -12%	428 -8%	427 0%	380 -11%	382 +1%	377 -1%	353 -6%	363 +3%	398 +10%	402 +1%	490 +22%	527 +7%	562 +7%	708 +26%	729 +3%	785 +8%	873 +11%	816 -7%	737 -10%
Net Income
Tax Provision	(14)	(16)	(37)	(32)	(48)	(78)	(84)	(102)	(106)	(107)	(106)	(105)	(100)	(83)	(87)	(96)	(107)	(124)	(126)	(124)	(123)	(121)	(122)	(116)	(99)	(86)	(86)	(73)	(83)	(85)	(78)	(88)	(80)	(71)	(80)	(84)	(95)	(111)	(106)	(67)	(48)	(42)	(41)	(79)	(96)	(96)	(94)	(87)	(80)	(86)	(73)	(77)	(85)	(78)	(87)	(80)	(82)	(83)	(78)	(89)	(85)	(78)	(80)	(84)	(81)	(98)	(104)	(92)	(108)	(130)	(151)	(181)	(183)	(116)
Income from Continuing Operations	240	293	294	252	289	432	378	405	396	312	308	295	272	216	220	234	251	287	331	352	388	409	427	424	425	420	425	421	411	428	430	447	432	433	421	407	428	345	371	486	487	502	456	326	333	365	373	349	286	270	244	302	371	399	446	387	346	345	302	293	292	275	284	314	321	392	423	470	599	599	635	692	633	620
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	6	8	7	6	3	3	3	4	6	6	7	7	6	6	7	9	10	10	12	10	10	11	9	7	5	3	1	1	1	2	2	2	2
Net Income (Common)	240 N/A	293 +22%	294 +0%	252 -14%	289 +15%	432 +49%	378 -13%	405 +7%	396 -2%	312 -21%	308 -1%	295 -4%	272 -8%	216 -20%	220 +2%	234 +6%	251 +7%	287 +14%	331 +15%	352 +6%	388 +10%	409 +5%	427 +4%	424 -1%	425 +0%	420 -1%	425 +1%	421 -1%	411 -2%	428 +4%	430 +0%	447 +4%	432 -3%	433 +0%	421 -3%	407 -3%	428 +5%	345 -19%	371 +7%	487 +31%	489 +1%	508 +4%	464 -9%	333 -28%	339 +2%	368 +8%	376 +2%	352 -6%	290 -18%	276 -5%	250 -9%	309 +23%	379 +23%	404 +7%	452 +12%	394 -13%	355 -10%	355 +0%	312 -12%	305 -2%	303 -1%	286 -6%	294 +3%	323 +10%	328 +2%	397 +21%	426 +7%	472 +11%	600 +27%	600 +0%	636 +6%	694 +9%	634 -9%	622 -2%
EPS (Diluted)	0.48 N/A	0.59 +23%	0.58 -2%	0.5 -14%	0.44 -12%	0.73 +66%	0.58 -21%	0.61 +5%	0.62 +2%	0.48 -23%	0.47 -2%	0.45 -4%	0.42 -7%	0.34 -19%	0.35 +3%	0.38 +9%	0.41 +8%	0.48 +17%	0.55 +15%	0.58 +5%	0.64 +10%	0.68 +6%	0.71 +4%	0.71 N/A	0.72 +1%	0.7 -3%	0.72 +3%	0.71 -1%	0.69 -3%	0.72 +4%	0.72 N/A	0.75 +4%	0.72 -4%	0.72 N/A	0.7 -3%	0.68 -3%	0.72 +6%	0.58 -19%	0.62 +7%	0.81 +31%	0.81 N/A	0.85 +5%	0.77 -9%	0.55 -29%	0.57 +4%	0.62 +9%	0.63 +2%	0.59 -6%	0.48 -19%	0.46 -4%	0.42 -9%	0.52 +24%	0.64 +23%	0.69 +8%	0.8 +16%	0.7 -13%	0.63 -10%	0.64 +2%	0.56 -12%	0.55 -2%	0.54 -2%	0.51 -6%	0.53 +4%	0.58 +9%	0.59 +2%	0.71 +20%	0.76 +7%	0.85 +12%	1.08 +27%	1.08 N/A	1.14 +6%	1.24 +9%	1.14 -8%	1.11 -3%

Income Statement Balance Sheet Cash Flow Statement

Premier Marketing PCL
SET:PM

Income Statement

Earnings Waterfall
Premier Marketing PCL

Income Statement
Premier Marketing PCL

See Also

Company

Help

Tools

Stocks

Premier Marketing PCL SET:PM

Income Statement

Earnings Waterfall Premier Marketing PCL

Income Statement Premier Marketing PCL

See Also

Company

Help

Tools

Stocks

Premier Marketing PCL
SET:PM

Earnings Waterfall
Premier Marketing PCL

Income Statement
Premier Marketing PCL