N

NSL Foods PCL
SET:NSL

Watchlist Manager
NSL Foods PCL
SET:NSL
Watchlist
Price: 21.9 THB Market Closed
Market Cap: ฿6.6B

P/OCF

12
Current
24%
Cheaper
vs 3-y average of 15.9

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
12
=
Market Cap
฿7.5B
/
Operating Cash Flow
฿546.4m

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
12
=
Market Cap
฿7.5B
/
Operating Cash Flow
฿546.4m

Valuation Scenarios

NSL Foods PCL is trading below its 3-year average

If P/OCF returns to its 3-Year Average (15.9), the stock would be worth ฿28.9 (32% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-45%
Maximum Upside
+43%
Average Downside
2%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 12 ฿21.9
0%
3-Year Average 15.9 ฿28.9
+32%
5-Year Average 17.1 ฿31.23
+43%
Industry Average 7.4 ฿13.41
-39%
Country Average 6.6 ฿12.05
-45%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
TH
NSL Foods PCL
SET:NSL
6.6B THB 12 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 863.9 540 752.8
CH
Nestle SA
SIX:NESN
193.8B CHF 12.2 21.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.9B USD 15.9 29.2
FR
Danone SA
PAR:BN
43.5B EUR 11.5 24
ZA
Tiger Brands Ltd
JSE:TBS
49.6B ZAR 21.7 13
US
Hershey Co
NYSE:HSY
38.3B USD 16.7 43.2
CN
Muyuan Foods Co Ltd
SZSE:002714
248.4B CNY 8.1 15.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
237.4B CNY 30.7 33.7
ZA
Avi Ltd
JSE:AVI
33.8B ZAR 11.1 13.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.6B CHF 44.6 31.9

Market Distribution

Higher than 79% of companies in Thailand
Percentile
79th
Based on 352 companies
79th percentile
12
Low
0.4 — 4.3
Typical Range
4.3 — 9.7
High
9.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 4.3
Median 6.6
70th Percentile 9.7
Max 13 115.6

NSL Foods PCL
Glance View

Market Cap
6.6B THB
Industry
Food Products

NSL Foods Public Co., Ltd. is engaged in manufacture and distribution of food products. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2021-05-19. The firm is the bakery producer for supermarkets and convenience store chains. The firm manufactures and distributes bakery, ready-to-eat products and snacks. The firm also provides food processing services. Its brands include Chilee, Natural Bites, Pangtai and Butterfin. The company also develops snack that is produced in its factory to both local and export market, such as Butterfin, ChiLee and others.

NSL Intrinsic Value
42.07 THB
Undervaluation 48%
Intrinsic Value
Price ฿21.9
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett