N

Nava Nakorn PCL
SET:NNCL

Watchlist Manager
Nava Nakorn PCL
SET:NNCL
Watchlist
Price: 1.56 THB
Market Cap: ฿3.1B

EV/EBITDA

5.1
Current
6%
Cheaper
vs 3-y median of 5.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.1
=
Enterprise Value
฿2.7B
/
EBITDA
฿524.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.1
=
Enterprise Value
฿2.7B
/
EBITDA
฿524.1m

Valuation Scenarios

Nava Nakorn PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (5.4), the stock would be worth ฿1.66 (6% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+120%
Average Upside
53%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 5.1 ฿1.56
0%
3-Year Average 5.4 ฿1.66
+6%
5-Year Average 6 ฿1.83
+17%
Industry Average 11.3 ฿3.44
+120%
Country Average 8.6 ฿2.62
+68%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Nava Nakorn PCL
SET:NNCL
3.2B THB 5.1 10.4
US
GE Vernova LLC
NYSE:GEV
263.7B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 3 417.4 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
101.4B ZAR 14.3 10.5
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
66.6B USD -17 619.9 37 628.6
US
CoreWeave Inc
NASDAQ:CRWV
60B USD 0 0
CH
Galderma Group AG
SIX:GALD
35.6B CHF 0 0
US
Coupang Inc
F:788
33.1B EUR 33.7 183
US
Symbotic Inc
NASDAQ:SYM
36.5B USD -4 438.6 -3 349.3
US
Reddit Inc
NYSE:RDDT
31B USD 62.4 58.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
Nava Nakorn PCL
SET:NNCL
Average EV/EBITDA: 706.6
5.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
71%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
7%
2
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 619.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
111%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
29%
N/A
US
Coupang Inc
F:788
33.7
49%
0.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 438.6 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
62.4
76%
0.8
P/E Multiple
Earnings Growth PEG
TH
N
Nava Nakorn PCL
SET:NNCL
Average P/E: 6 985.3
10.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
1%
10.5
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
37 628.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
183
96%
1.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 349.3 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
58.6
41%
1.4

Market Distribution

Lower than 80% of companies in Thailand
Percentile
20th
Based on 406 companies
20th percentile
5.1
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Nava Nakorn PCL
Glance View

Market Cap
3.1B THB
Industry
N/A

Nava Nakorn Public Co., Ltd. engages in the business of property development. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2004-05-18. The firm is also involved in providing utilities and other facilities services in the industrial promotion zone. The firm operates through two segments: real estate business and utilities services business. The Company’s subsidiaries include 9 Fresh Marketplace Co., Ltd., 9 Hotel and Service Co., Ltd., 9 Smart Development Co., Ltd., Smart Residence Co., Ltd. and Navanakorn Development Co., Ltd.

NNCL Intrinsic Value
1.94 THB
Undervaluation 20%
Intrinsic Value
Price ฿1.56
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett