Mud & Hound PCL
SET:MUD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.8), the stock would be worth ฿1.11 (52% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | ฿0.73 |
0%
|
| 3-Year Average | 9.8 | ฿1.11 |
+52%
|
| 5-Year Average | 15.2 | ฿1.72 |
+136%
|
| Industry Average | 10.3 | ฿1.17 |
+60%
|
| Country Average | 12.6 | ฿1.43 |
+96%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Mud & Hound PCL
SET:MUD
|
769m THB | 6.4 | -1.1 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
214.9B USD | 35.1 | 25 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
111.4B USD | 62.2 | 82.4 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47B GBP | 26.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
47B USD | 30.8 | 29.7 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.4B USD | 33.6 | 28.3 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 30.6 | 46.3 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | -162 | 1 036 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.6B USD | 26.8 | 20.7 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.2B USD | 19 | 18.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Mud & Hound PCL
Glance View
Mud & Hound Public Co. Ltd. is a holding company, which engages in the business of food and beverages and lifestyle business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2017-04-11. The company operates through two segments: The food and beverage segment and the Garment segment. The firm operates through its subsidiaries with core business of Food & Beverage Business under Franchised Brands and Food & Beverage Business under Owned Brands. The firm's Food & Beverage Business under Franchised Brands operates the business from foreign brand owners under trademarks, such as Dunkin' Donuts, Au Bon Pain, and Baskin Robbins. The firm has food and beverage businesses under its own brands, such as Greyhound, M Kitchen, Funky Fries, Le Grand Vefour, Augustin, A Noste and Pasco. Greyhound Cafe is a lifestyle restaurant brand. M Kitchen operates food and beverage businesses for hospitals in the form of a cafeteria and food services for inpatients. Funky Fries produces and sells French fries and chicken bombs. Le Grand Vefour, Augustin, A Noste, and Pasco operate as restaurants.
