M

Minor International PCL
SET:MINT

Watchlist Manager
Minor International PCL
SET:MINT
Watchlist
Price: 22.8 THB 1.33% Market Closed
Market Cap: ฿129.3B

EV/OCF

8.5
Current
5%
Cheaper
vs 3-y median of 9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.5
=
Enterprise Value
฿299.2B
/
Operating Cash Flow
฿33.2B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
8.5
=
Enterprise Value
฿299.2B
/
Operating Cash Flow
฿33.2B

Valuation Scenarios

Minor International PCL is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (9), the stock would be worth ฿24.11 (6% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-14%
Maximum Upside
+8%
Average Upside
0%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 8.5 ฿22.8
0%
3-Year Average 9 ฿24.11
+6%
5-Year Average 9.2 ฿24.72
+8%
Industry Average 7.3 ฿19.72
-14%
Country Average 8.5 ฿23
+1%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
TH
Minor International PCL
SET:MINT
129.3B THB 8.5 17.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 123.9 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
147.2B USD 16.1 27.2
US
Marriott International Inc
NASDAQ:MAR
96.4B USD 34.2 37.1
US
Airbnb Inc
NASDAQ:ABNB
84.2B USD 15.4 33.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
71.9B USD 13.8 16.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
76.1B USD 41.1 52.3
US
Carnival Corp
NYSE:CCL
37.8B USD 9.2 12.2
UK
Carnival PLC
LSE:CCL
26.7B GBP 9.2 12.8
US
Viking Holdings Ltd
NYSE:VIK
35.8B USD 0 0
CN
Trip.com Group Ltd
HKEX:9961
281.2B HKD 9.2 7.4

Market Distribution

In line with most companies in Thailand
Percentile
49th
Based on 353 companies
49th percentile
8.5
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

Minor International PCL
Glance View

Minor International PCL has carved its identity in the bustling heart of Southeast Asia's vibrant economic landscape, growing from humble beginnings into a formidable player in the global hospitality and lifestyle sectors. Founded by American-born entrepreneur William Heinecke in 1967, the company began its journey in food and hospitality, gradually expanding its footprint far beyond Thailand's borders. Today, Minor International's operations encompass a comprehensive portfolio that spans across hotels, restaurants, and lifestyle brands, marking its presence in over 60 countries. The conglomerate's backbone is its diverse collection of luxury and upscale properties under well-regarded brands such as Anantara, Avani, and Tivoli, each catering to distinct demographics and enriching the travel experiences of millions annually. The revenue engine of Minor International is powered by these multiple sectors in a finely-tuned symphony. In hospitality, strategic acquisitions and a focus on high-quality service drive consistent occupancy rates and customer loyalty, generating substantial revenues through room bookings and associated services. Meanwhile, the company’s restaurant group is a dining powerhouse in itself, where franchises like The Pizza Company, Swensen's, and Dairy Queen attract a steady flow of patrons across Asia, generating a robust stream of revenue. Furthermore, its lifestyle segment, which encompasses fashion and wellness brands, responds nimbly to evolving consumer trends. This diverse tapestry of business investments coalesces to position Minor International as a resilient entity, adept at navigating market fluctuations while steadily capturing growth opportunities across the globe.

MINT Intrinsic Value
49.1 THB
Undervaluation 54%
Intrinsic Value
Price ฿22.8
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett