M

MC Group PCL
SET:MC

Watchlist Manager
MC Group PCL
SET:MC
Watchlist
Price: 10.8 THB Market Closed
Market Cap: ฿8.6B

EV/OCF

7.3
Current
15%
Cheaper
vs 3-y median of 8.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
7.3
=
Enterprise Value
฿7.6B
/
Operating Cash Flow
฿994.1m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
7.3
=
Enterprise Value
฿7.6B
/
Operating Cash Flow
฿994.1m

Valuation Scenarios

MC Group PCL is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (8.6), the stock would be worth ฿12.73 (18% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+18%
Average Upside
13%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 7.3 ฿10.8
0%
3-Year Average 8.6 ฿12.73
+18%
5-Year Average 8.2 ฿12.09
+12%
Industry Average 7.6 ฿11.24
+4%
Country Average 8.5 ฿12.6
+17%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
TH
MC Group PCL
SET:MC
8.6B THB 7.3 11.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
239.1B EUR 13.6 22
FR
Hermes International SCA
PAR:RMS
184.7B EUR 32.5 40.8
KR
SBW
KRX:102280
235.5T KRW 2 215 163.4 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
90.2B CHF 18.7 24.2
FR
EssilorLuxottica SA
PAR:EL
91.3B EUR 19 39.4
FR
Christian Dior SE
PAR:CDI
83B EUR 5.6 18.3
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 264.8 82.7
FR
Kering SA
PAR:KER
33.4B EUR 14 468
US
Tapestry Inc
NYSE:TPR
30.4B USD 18 58.2
CN
ANTA Sports Products Ltd
HKEX:2020
232B HKD 9.7 15.3
P/E Multiple
Earnings Growth PEG
TH
M
MC Group PCL
SET:MC
Average P/E: 78
11.5
8%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22
11%
2
FR
Hermes International SCA
PAR:RMS
40.8
12%
3.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.2
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
39.4
26%
1.5
FR
Christian Dior SE
PAR:CDI
18.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
82.7
32%
2.6
FR
Kering SA
PAR:KER
468
186%
2.5
US
Tapestry Inc
NYSE:TPR
58.2
107%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
15.3
10%
1.5

Market Distribution

In line with most companies in Thailand
Percentile
39th
Based on 353 companies
39th percentile
7.3
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

MC Group PCL
Glance View

MC Group Public Co. Ltd. engages in managing sales and distribution of apparel and lifestyle under its own brands. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-07-04. The firm's business activities cover manufacturing and selling jeans and apparels under its own brands, namely Mc, McLady, Bison, Mc Pink and Mc Mini; distributing clothing and accessories under other brands, and providing raw materials to other original equipment manufacturers (OEMs). The firm offers its products through sale and distribution channels, such as free standing shops, modern trade stores and other channels. The firm's subsidiaries include P.K. Garment (Import-Export) Company Limited, Mc Jeans Manufacturing Company Limited, WoWme Limited, Winner Man Company Limited, MC Inter Limited and Look Balance Company Limited.

MC Intrinsic Value
18.16 THB
Undervaluation 41%
Intrinsic Value
Price ฿10.8
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett