M

Master Style PCL
SET:MASTER

Watchlist Manager
Master Style PCL
SET:MASTER
Watchlist
Price: 9.5 THB -3.06% Market Closed
Market Cap: ฿2.9B

Balance Sheet

Balance Sheet Decomposition
Master Style PCL

Balance Sheet
Master Style PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
171
182
98
627
191
110
Cash
171
182
98
627
191
110
Cash Equivalents
0
0
0
0
0
0
Short-Term Investments
50
125
146
1 117
0
10
Total Receivables
1
3
5
7
15
89
Accounts Receivables
1
3
5
7
15
19
Other Receivables
0
0
0
0
0
70
Inventory
20
26
63
101
121
133
Other Current Assets
2
6
20
19
20
25
Total Current Assets
245
342
331
1 871
346
367
PP&E Net
233
233
589
1 369
1 717
1 590
PP&E Gross
233
233
589
1 369
1 717
1 590
Accumulated Depreciation
37
55
73
104
204
340
Intangible Assets
4
8
7
7
6
5
Note Receivable
0
0
0
0
70
0
Long-Term Investments
0
0
0
362
2 267
2 223
Other Long-Term Assets
9
17
20
29
99
101
Total Assets
490
N/A
600
+22%
947
+58%
3 637
+284%
4 506
+24%
4 286
-5%
Liabilities
Accounts Payable
9
11
17
25
30
21
Accrued Liabilities
11
26
43
127
81
61
Short-Term Debt
0
0
0
0
50
65
Current Portion of Long-Term Debt
1
7
15
2
116
118
Other Current Liabilities
73
244
173
195
199
151
Total Current Liabilities
94
288
249
348
476
416
Long-Term Debt
134
141
291
294
528
410
Other Liabilities
5
5
3
5
7
9
Total Liabilities
234
N/A
433
+85%
543
+25%
646
+19%
1 011
+56%
835
-17%
Equity
Common Stock
101
101
190
264
302
302
Retained Earnings
156
66
104
422
888
844
Additional Paid In Capital
0
0
0
2 305
2 305
2 305
Other Equity
1
1
109
0
0
0
Total Equity
256
N/A
167
-35%
404
+142%
2 991
+641%
3 495
+17%
3 451
-1%
Total Liabilities & Equity
490
N/A
600
+22%
947
+58%
3 637
+284%
4 506
+24%
4 286
-5%
Shares Outstanding
Common Shares Outstanding
264
264
239
332
302
302
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett